| SEPC Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532945 |
NSE Symbol : SEPC |
P/E(TTM) : 50.95 |
|
ISIN Demat : INE964H01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : 9.59 |
Market Cap(₹Cr) : 1,922.90 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 140.53 | 79.04 | 117.80 | 133.04 | 170.99 | 175.82 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 140.53 | 79.04 | 117.80 | 133.04 | 170.99 | 175.82 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 13.61 | 1.52 | 8.31 | 26.71 | 10.96 | 2.38 |
| Total Income | 154.13 | 80.56 | 126.11 | 159.75 | 181.94 | 178.21 |
| Total Expenditure | 135.13 | 60.50 | 102.37 | 143.43 | 163.30 | 151.57 |
| PBIDT | 19.00 | 20.06 | 23.75 | 16.32 | 18.65 | 26.64 |
| Interest | 11.94 | 9.48 | 12.31 | 9.42 | 10.45 | 12.61 |
| PBDT | 7.06 | 10.58 | 11.44 | 6.90 | 8.20 | 14.03 |
| Depreciation | 1.44 | 1.22 | 1.27 | 1.22 | 1.29 | 1.30 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.50 | 2.50 | 0.00 | 1.14 | 4.60 | 4.60 |
| Reported Profit After Tax | 3.12 | 6.86 | 10.17 | 4.54 | 2.30 | 8.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -12.75 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 3.12 | 6.86 | 10.17 | 17.29 | 2.30 | 8.14 |
| EPS (Unit Curr.) | 0.02 | 0.04 | 0.07 | 0.03 | 0.02 | 0.06 |
| EPS (Adj) (Unit Curr.) | 0.02 | 0.04 | 0.07 | 0.03 | 0.02 | 0.06 |
| Calculated EPS (Unit Curr.) | 0.02 | 0.04 | 0.07 | 0.03 | 0.01 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.04 | 0.07 | 0.03 | 0.01 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.06 | 0.16 | 0.26 | 0.12 | 0.06 | 0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.06 | 0.16 | 0.25 | 0.11 | 0.06 | 0.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,940.16 | 1,765.16 | 1,563.66 | 1,563.66 | 1,563.66 | 1,409.81 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 13.52 | 25.38 | 20.16 | 12.27 | 10.91 | 15.15 |
| PBDTM(%) | 5.02 | 13.39 | 9.71 | 5.19 | 4.80 | 7.98 |
| PATM(%) | 2.22 | 8.68 | 8.63 | 3.41 | 1.35 | 4.63 |