| SEPC Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 532945 |
NSE Symbol : SEPC |
P/E(TTM) : 50.95 |
|
ISIN Demat : INE964H01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.20 |
|
Book Value(₹) : 9.59 |
Market Cap(₹Cr) : 1,922.90 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 597.65 | 560.98 | 378.85 | 302.79 | 531.93 |
| Other Income | 48.36 | 45.58 | 208.44 | 8.95 | 21.31 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | -2.48 | -0.77 |
| Total Income | 646.01 | 606.56 | 587.29 | 309.26 | 552.47 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 2.60 | 1.50 | 5.21 | 1.19 | 2.39 |
| Other Manufacturing Expenses | 473.68 | 467.27 | 323.26 | 251.21 | 515.29 |
| Selling and Administration Expenses | 20.54 | 19.31 | 14.45 | 12.24 | 12.04 |
| Miscellaneous Expenses | 17.49 | 6.50 | 118.59 | 82.96 | 37.98 |
| Employee Benefit Expenses | 32.71 | 32.25 | 33.35 | 36.82 | 35.76 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.98 | 79.73 | 92.42 | -75.17 | -50.99 |
| Interest | 58.41 | 51.74 | 67.38 | 125.31 | 126.45 |
| Gross Profit | 40.57 | 27.99 | 25.04 | -200.48 | -177.44 |
| Depreciation | 5.09 | 5.32 | 6.15 | 5.75 | 5.45 |
| Profit Before Tax | 35.48 | 22.67 | 18.89 | -206.23 | -182.89 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 10.34 | 0.00 | 30.22 | 42.78 | 0.00 |
| Reported Net Profit | 25.15 | 22.67 | -11.32 | -249.01 | -182.89 |
| Extraordinary Items | -9.84 | 0.05 | 104.57 | -50.42 | -11.48 |
| Adjusted Net Profit | 34.99 | 22.62 | -115.89 | -198.59 | -171.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | -2,133.82 | -2,156.49 | -2,145.17 | -1,896.16 | -1,713.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -2,108.68 | -2,133.82 | -2,156.49 | -2,145.17 | -1,896.16 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.16 | 0.16 | -0.09 | -2.56 | -1.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 9.16 | 8.56 | 8.20 | 7.68 | 10.24 |
| Book Value(Adj)-Unit Curr | 8.63 | 7.78 | 7.38 | 6.88 | 9.19 |