| Godfrey Phillips India Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 500163 |
NSE Symbol : GODFRYPHLP |
P/E(TTM) : 35.52 |
|
ISIN Demat : INE260B01028 |
Div & Yield% : 1.11 |
EPS(TTM) : 80.67 |
|
Book Value(₹) : 306.46 |
Market Cap(₹Cr) : 44,694.23 |
Face Value(₹) : 2.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 1,623.50 | 1,801.31 | 1,880.22 | 1,887.45 | 1,617.70 | 1,349.56 |
| Excise Duty | 343.18 | 327.06 | 314.40 | 304.26 | 267.44 | 270.37 |
| Net Sales | 1,280.32 | 1,474.25 | 1,565.82 | 1,583.19 | 1,350.26 | 1,079.19 |
| Other Operating Income | 9.52 | 5.70 | 6.31 | 6.86 | 7.54 | 2.85 |
| Other Income | 102.58 | 156.96 | 113.73 | 97.45 | 103.44 | 99.32 |
| Total Income | 1,392.42 | 1,636.91 | 1,685.86 | 1,687.50 | 1,461.24 | 1,181.36 |
| Total Expenditure | 979.76 | 1,151.80 | 1,316.90 | 1,230.76 | 1,094.99 | 879.98 |
| PBIDT | 412.66 | 485.11 | 368.96 | 456.74 | 366.25 | 301.38 |
| Interest | 2.72 | 2.87 | 3.63 | 2.82 | 2.98 | 2.73 |
| PBDT | 409.94 | 482.24 | 365.33 | 453.92 | 363.27 | 298.65 |
| Depreciation | 28.23 | 27.07 | 40.54 | 27.01 | 26.30 | 25.85 |
| Tax | 72.51 | 81.11 | 76.57 | 91.29 | 68.37 | 70.50 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.76 | 9.08 | 7.49 | 3.29 | 21.74 | -20.98 |
| Reported Profit After Tax | 304.44 | 364.98 | 240.73 | 332.33 | 246.86 | 223.28 |
| Extra-ordinary Items | 0.00 | 0.00 | -14.35 | -1.43 | -8.63 | -56.17 |
| Adjusted Profit After Extra-ordinary item | 304.44 | 364.98 | 255.08 | 333.76 | 255.49 | 279.45 |
| EPS (Unit Curr.) | 19.52 | 23.40 | 46.30 | 63.91 | 15.83 | 42.94 |
| EPS (Adj) (Unit Curr.) | 19.52 | 7.80 | 15.43 | 21.30 | 5.28 | 14.31 |
| Calculated EPS (Unit Curr.) | 19.52 | 70.19 | 46.29 | 63.91 | 47.47 | 42.94 |
| Calculated EPS (Adj) (Unit Curr.) | 19.52 | 23.40 | 15.43 | 21.30 | 15.82 | 14.31 |
| Calculated EPS (Ann.) (Unit Curr.) | 78.06 | 280.75 | 185.18 | 255.64 | 189.89 | 171.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 78.06 | 93.58 | 61.73 | 85.21 | 63.30 | 57.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 31.20 | 10.40 | 10.40 | 10.40 | 10.40 | 10.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 32.23 | 32.91 | 23.56 | 28.85 | 27.12 | 27.93 |
| PBDTM(%) | 32.02 | 32.71 | 23.33 | 28.67 | 26.90 | 27.67 |
| PATM(%) | 23.78 | 24.76 | 15.37 | 20.99 | 18.28 | 20.69 |