| Nirlon Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500307 |
NSE Symbol : NIRLON |
P/E(TTM) : 14.46 |
|
ISIN Demat : INE910A01012 |
Div & Yield% : 5.10 |
EPS(TTM) : 35.28 |
|
Book Value(₹) : 51.47 |
Market Cap(₹Cr) : 4,596.12 |
Face Value(₹) : 10.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 165.31 | 163.00 | 158.02 | 161.34 | 160.21 | 156.51 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 165.31 | 163.00 | 158.02 | 161.34 | 160.21 | 156.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 3.55 | 4.05 | 2.63 | 2.56 | 2.32 | 1.39 |
| Total Income | 168.85 | 167.05 | 160.65 | 163.90 | 162.53 | 157.89 |
| Total Expenditure | 35.94 | 35.21 | 35.01 | 30.41 | 31.59 | 36.22 |
| PBIDT | 132.92 | 131.84 | 125.64 | 133.48 | 130.94 | 121.67 |
| Interest | 26.09 | 27.91 | 28.27 | 29.35 | 29.74 | 29.67 |
| PBDT | 106.83 | 103.93 | 97.37 | 104.14 | 101.21 | 92.00 |
| Depreciation | 13.79 | 13.78 | 13.46 | 14.41 | 14.37 | 14.10 |
| Tax | 11.95 | 24.33 | 23.58 | 15.68 | 15.18 | 13.61 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -66.58 | 7.42 | 6.79 | 15.75 | 15.17 | 14.46 |
| Reported Profit After Tax | 147.66 | 58.41 | 53.54 | 58.30 | 56.49 | 49.83 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 147.66 | 58.41 | 53.54 | 58.30 | 56.49 | 49.83 |
| EPS (Unit Curr.) | 16.39 | 6.48 | 5.94 | 6.47 | 6.27 | 5.53 |
| EPS (Adj) (Unit Curr.) | 16.39 | 6.48 | 5.94 | 6.47 | 6.27 | 5.53 |
| Calculated EPS (Unit Curr.) | 16.39 | 6.48 | 5.94 | 6.47 | 6.27 | 5.53 |
| Calculated EPS (Adj) (Unit Curr.) | 16.39 | 6.48 | 5.94 | 6.47 | 6.27 | 5.53 |
| Calculated EPS (Ann.) (Unit Curr.) | 65.54 | 25.92 | 23.77 | 25.88 | 25.07 | 22.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 65.54 | 25.92 | 23.77 | 25.88 | 25.07 | 22.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 150.00 | 0.00 | 0.00 |
| Equity | 90.12 | 90.12 | 90.12 | 90.12 | 90.12 | 90.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 80.41 | 80.88 | 79.51 | 82.73 | 81.73 | 77.74 |
| PBDTM(%) | 64.62 | 63.76 | 61.62 | 64.55 | 63.17 | 58.78 |
| PATM(%) | 89.32 | 35.83 | 33.88 | 36.13 | 35.26 | 31.84 |