| Himatsingka Seide Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 514043 |
NSE Symbol : HIMATSEIDE |
P/E(TTM) : 9.37 |
|
ISIN Demat : INE049A01027 |
Div & Yield% : 0.21 |
EPS(TTM) : 12.62 |
|
Book Value(₹) : 186.19 |
Market Cap(₹Cr) : 1,486.90 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,220.49 | 2,549.10 | 2,052.74 | 2,858.98 | 1,681.91 |
| Other Income | 47.27 | 26.75 | 77.40 | 19.94 | 28.05 |
| Stock Adjustments | 78.85 | 186.60 | -144.25 | 49.98 | -77.30 |
| Total Income | 2,346.61 | 2,762.45 | 1,985.89 | 2,928.90 | 1,632.66 |
| EXPENDITURE : | |||||
| Raw Materials | 1,216.87 | 1,439.87 | 1,033.52 | 1,648.27 | 766.20 |
| Power and Fuel Cost | 233.47 | 263.09 | 236.72 | 270.70 | 125.92 |
| Other Manufacturing Expenses | 57.79 | 74.39 | 55.46 | 97.02 | 70.84 |
| Selling and Administration Expenses | 101.81 | 164.09 | 115.44 | 138.24 | 97.84 |
| Miscellaneous Expenses | 22.98 | 23.51 | 14.27 | 12.95 | 24.16 |
| Employee Benefit Expenses | 244.52 | 276.63 | 240.21 | 277.16 | 206.12 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 469.17 | 520.88 | 290.28 | 484.55 | 341.59 |
| Interest | 268.31 | 240.67 | 214.58 | 146.86 | 151.39 |
| Gross Profit | 200.86 | 280.21 | 75.70 | 337.69 | 190.20 |
| Depreciation | 115.76 | 116.04 | 118.04 | 113.85 | 108.87 |
| Profit Before Tax | 85.10 | 164.17 | -42.34 | 223.84 | 81.33 |
| Current Tax | 27.89 | 50.58 | 0.00 | 42.74 | 14.98 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -89.47 | -1.81 | -12.15 | 26.77 | 12.59 |
| Reported Net Profit | 146.69 | 115.40 | -30.20 | 154.33 | 53.75 |
| Extraordinary Items | -0.05 | -3.97 | 16.48 | -0.84 | -0.14 |
| Adjusted Net Profit | 146.74 | 119.37 | -46.68 | 155.17 | 53.89 |
| Adjustment below Net Profit | 2.11 | -2.52 | 2.52 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,285.25 | 1,172.38 | 1,204.97 | 1,058.85 | 1,010.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2.46 | 0.00 | 4.92 | 4.92 | 4.92 |
| P & L Balance carried down | 1,431.58 | 1,285.25 | 1,172.38 | 1,208.25 | 1,058.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 0.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.00 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 11.67 | 11.72 | -3.07 | 15.67 | 5.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 183.61 | 181.34 | 169.34 | 173.68 | 158.36 |
| Book Value(Adj)-Unit Curr | 183.61 | 181.34 | 169.34 | 173.68 | 158.36 |