| HP Adhesives Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 543433 |
NSE Symbol : HPAL |
P/E(TTM) : 24.45 |
|
ISIN Demat : INE0GSL01024 |
Div & Yield% : 0.93 |
EPS(TTM) : 1.75 |
|
Book Value(₹) : 20.48 |
Market Cap(₹Cr) : 393.13 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 251.25 | 235.91 | 233.00 | 164.60 | 118.16 |
| Other Income | 4.48 | 3.59 | 2.93 | 2.83 | 5.72 |
| Stock Adjustments | 4.56 | 1.85 | 2.86 | -3.52 | 15.86 |
| Total Income | 260.29 | 241.35 | 238.79 | 163.91 | 139.74 |
| EXPENDITURE : | |||||
| Raw Materials | 162.75 | 149.98 | 171.11 | 117.34 | 97.08 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11.33 | 8.73 | 7.46 | 4.53 | 3.36 |
| Selling and Administration Expenses | 23.67 | 20.19 | 17.23 | 11.66 | 7.32 |
| Miscellaneous Expenses | 0.43 | 1.29 | 1.99 | 0.08 | 0.02 |
| Employee Benefit Expenses | 32.06 | 26.87 | 20.44 | 16.18 | 14.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.04 | 34.29 | 20.56 | 14.12 | 17.68 |
| Interest | 2.15 | 1.88 | 2.29 | 3.13 | 2.55 |
| Gross Profit | 27.89 | 32.41 | 18.27 | 10.99 | 15.13 |
| Depreciation | 4.70 | 4.29 | 3.24 | 2.84 | 1.90 |
| Profit Before Tax | 23.19 | 28.12 | 15.03 | 8.15 | 13.23 |
| Current Tax | 4.27 | 7.16 | 3.40 | 1.71 | 2.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.08 | 0.39 | 0.77 | 0.43 | 0.67 |
| Reported Net Profit | 17.84 | 20.57 | 10.86 | 6.01 | 10.06 |
| Extraordinary Items | 0.52 | 0.63 | -0.98 | 0.00 | 0.00 |
| Adjusted Net Profit | 17.32 | 19.94 | 11.84 | 6.01 | 10.06 |
| Adjustment below Net Profit | -2.85 | 0.03 | 0.09 | 0.43 | 0.11 |
| Profit/Loss Balance carried down | 37.65 | 17.05 | 6.10 | -0.34 | -10.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 52.64 | 37.65 | 17.05 | 6.10 | -0.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 15.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.40 | 0.30 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.94 | 2.24 | 5.91 | 3.27 | 7.74 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.01 | 18.38 | 80.70 | 74.74 | 9.74 |
| Book Value(Adj)-Unit Curr | 20.01 | 18.38 | 16.14 | 14.95 | - |