| GMR Power & Urban Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543490 |
NSE Symbol : GMRP&UI |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE0CU601026 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 28.03 |
Market Cap(₹Cr) : 8,220.62 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 480.89 | 778.96 | 1,408.78 | 1,567.90 | 1,441.66 |
| Other Income | 764.65 | 705.51 | 31.97 | 119.47 | 18.56 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,245.54 | 1,484.47 | 1,440.75 | 1,687.37 | 1,460.22 |
| EXPENDITURE : | |||||
| Raw Materials | 34.68 | 107.51 | 589.15 | 651.79 | 662.56 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 87.96 | 113.99 | 315.30 | 313.21 | 200.40 |
| Selling and Administration Expenses | 58.07 | 98.09 | 120.60 | 92.43 | 92.56 |
| Miscellaneous Expenses | 9.28 | 33.49 | 96.60 | 9.58 | 811.17 |
| Employee Benefit Expenses | 12.01 | 25.08 | 34.71 | 26.76 | 28.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,043.54 | 1,106.31 | 284.39 | 593.60 | -334.55 |
| Interest | 292.86 | 446.63 | 551.22 | 623.41 | 814.10 |
| Gross Profit | 750.68 | 659.68 | -266.83 | -29.81 | -1,148.65 |
| Depreciation | 4.08 | 14.67 | 16.03 | 18.87 | 20.61 |
| Profit Before Tax | 746.60 | 645.01 | -282.86 | -48.68 | -1,169.26 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -3.86 |
| Reported Net Profit | 746.60 | 645.01 | -282.86 | -48.68 | -1,165.40 |
| Extraordinary Items | 736.95 | 683.13 | -65.63 | 115.79 | -783.46 |
| Adjusted Net Profit | 9.65 | -38.12 | -217.23 | -164.47 | -381.94 |
| Adjustment below Net Profit | 0.08 | -0.03 | -0.79 | -0.13 | 0.55 |
| Profit/Loss Balance carried down | 461.27 | 943.76 | 160.21 | 209.02 | -3,385.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -30.32 | 1,127.47 | -1,067.20 | 0.00 | -4,759.42 |
| P & L Balance carried down | 1,238.27 | 461.27 | 943.76 | 160.21 | 209.02 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.44 | 10.69 | -4.69 | -0.81 | -19.31 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 22.93 | 8.36 | 6.44 | 19.54 | 11.60 |
| Book Value(Adj)-Unit Curr | 22.93 | 8.36 | 6.44 | 19.54 | - |