| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : SONAMLTD |
P/E(TTM) : 29.72 |
|
ISIN Demat : INE00LM01029 |
Div & Yield% : - |
EPS(TTM) : 1.83 |
|
Book Value(₹) : 14.78 |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 104.14 | 87.64 | 82.61 | 87.41 | 79.62 |
| Other Income | 1.36 | 0.73 | 0.64 | 0.52 | 0.10 |
| Stock Adjustments | 0.88 | -2.23 | -1.16 | 6.60 | -2.74 |
| Total Income | 106.38 | 86.14 | 82.09 | 94.53 | 76.98 |
| EXPENDITURE : | |||||
| Raw Materials | 78.02 | 61.02 | 60.78 | 71.96 | 58.94 |
| Power and Fuel Cost | 0.89 | 0.83 | 0.86 | 0.74 | 0.69 |
| Other Manufacturing Expenses | 1.78 | 1.00 | 0.99 | 0.84 | 0.62 |
| Selling and Administration Expenses | 6.53 | 5.98 | 6.43 | 7.88 | 3.95 |
| Miscellaneous Expenses | 0.00 | 0.03 | 0.01 | 0.00 | 0.03 |
| Employee Benefit Expenses | 5.73 | 4.42 | 3.51 | 4.35 | 4.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.44 | 12.86 | 9.50 | 8.75 | 7.82 |
| Interest | 2.07 | 2.86 | 2.48 | 2.28 | 1.96 |
| Gross Profit | 11.37 | 10.00 | 7.02 | 6.47 | 5.86 |
| Depreciation | 2.68 | 2.59 | 2.14 | 2.28 | 1.56 |
| Profit Before Tax | 8.69 | 7.41 | 4.88 | 4.19 | 4.30 |
| Current Tax | 2.28 | 1.78 | 1.02 | 0.91 | 0.97 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.12 | -0.14 | -0.11 | -0.11 |
| Reported Net Profit | 6.33 | 5.52 | 4.00 | 3.40 | 3.44 |
| Extraordinary Items | 0.00 | -0.02 | -0.01 | 0.00 | -0.02 |
| Adjusted Net Profit | 6.33 | 5.54 | 4.01 | 3.40 | 3.46 |
| Adjustment below Net Profit | 0.17 | 0.17 | -9.98 | 0.02 | 0.02 |
| Profit/Loss Balance carried down | 16.86 | 11.34 | 17.35 | 13.95 | 10.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 23.36 | 17.03 | 11.36 | 17.37 | 13.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.16 | 2.76 | 2.00 | 3.39 | 3.43 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 25.32 | 22.16 | 19.33 | 34.65 | 31.26 |
| Book Value(Adj)-Unit Curr | 25.32 | 11.08 | 9.67 | 8.66 | 7.82 |
