| Hisar Metal Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 590018 |
NSE Symbol : HISARMETAL |
P/E(TTM) : 35.67 |
|
ISIN Demat : INE598C01011 |
Div & Yield% : 0.61 |
EPS(TTM) : 4.57 |
|
Book Value(₹) : 118.69 |
Market Cap(₹Cr) : 88.02 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 244.83 | 241.50 | 276.03 | 236.59 | 152.81 |
| Other Income | 0.73 | 0.89 | 0.81 | 1.87 | 0.28 |
| Stock Adjustments | 0.00 | 2.01 | -0.27 | 1.65 | 1.77 |
| Total Income | 245.56 | 244.40 | 276.57 | 240.11 | 154.86 |
| EXPENDITURE : | |||||
| Raw Materials | 187.39 | 187.43 | 212.19 | 179.49 | 112.55 |
| Power and Fuel Cost | 12.99 | 12.67 | 13.75 | 12.60 | 10.13 |
| Other Manufacturing Expenses | 13.27 | 11.63 | 12.79 | 11.56 | 8.53 |
| Selling and Administration Expenses | 7.39 | 6.67 | 5.48 | 5.01 | 2.35 |
| Miscellaneous Expenses | 0.29 | 0.29 | 0.43 | 0.35 | 0.26 |
| Employee Benefit Expenses | 8.57 | 8.68 | 8.65 | 7.79 | 6.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.67 | 17.02 | 23.27 | 23.31 | 14.85 |
| Interest | 8.66 | 6.38 | 5.53 | 4.96 | 4.95 |
| Gross Profit | 7.01 | 10.64 | 17.74 | 18.35 | 9.90 |
| Depreciation | 2.73 | 2.28 | 2.17 | 2.13 | 2.15 |
| Profit Before Tax | 4.28 | 8.36 | 15.57 | 16.22 | 7.75 |
| Current Tax | 1.05 | 2.37 | 4.18 | 4.06 | 2.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.04 | -0.47 | 0.44 | 0.11 | 0.17 |
| Reported Net Profit | 3.18 | 6.47 | 10.95 | 12.06 | 5.41 |
| Extraordinary Items | 0.07 | 0.00 | 0.02 | 0.93 | 0.00 |
| Adjusted Net Profit | 3.11 | 6.47 | 10.93 | 11.13 | 5.41 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 36.70 | 30.77 | 20.36 | 23.85 | 18.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.54 | 0.54 | 0.54 | 15.54 | 0.54 |
| P & L Balance carried down | 24.34 | 36.70 | 30.77 | 20.36 | 23.85 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 5.88 | 11.97 | 20.28 | 22.33 | 10.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.32 | 111.44 | 100.46 | 81.18 | 59.85 |
| Book Value(Adj)-Unit Curr | 116.32 | 111.44 | 100.46 | 81.18 | 59.85 |