| Ircon International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 541956 |
NSE Symbol : IRCON |
P/E(TTM) : 20.53 |
|
ISIN Demat : INE962Y01021 |
Div & Yield% : 1.75 |
EPS(TTM) : 7.38 |
|
Book Value(₹) : 68.67 |
Market Cap(₹Cr) : 14,248.81 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 10,193.14 | 11,950.40 | 9,921.20 | 6,910.15 | 4,947.77 |
| Other Income | 484.31 | 437.45 | 340.43 | 270.85 | 252.54 |
| Stock Adjustments | 0.00 | 39.12 | -45.60 | 165.26 | -211.77 |
| Total Income | 10,677.45 | 12,426.97 | 10,216.03 | 7,346.26 | 4,988.54 |
| EXPENDITURE : | |||||
| Raw Materials | 663.39 | 531.55 | 392.08 | 512.13 | 366.63 |
| Power and Fuel Cost | 6.22 | 8.03 | 6.30 | 6.39 | 5.23 |
| Other Manufacturing Expenses | 8,731.83 | 10,299.05 | 8,595.55 | 5,886.92 | 3,728.18 |
| Selling and Administration Expenses | 27.38 | 23.62 | 21.10 | 18.19 | 43.37 |
| Miscellaneous Expenses | 20.97 | 44.47 | 12.25 | 26.10 | 2.21 |
| Employee Benefit Expenses | 256.24 | 307.09 | 264.70 | 248.59 | 229.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 971.42 | 1,213.16 | 924.05 | 647.94 | 613.59 |
| Interest | 15.36 | 21.41 | 3.13 | 10.39 | 14.73 |
| Gross Profit | 956.06 | 1,191.75 | 920.92 | 637.55 | 598.86 |
| Depreciation | 38.25 | 36.21 | 37.73 | 27.49 | 24.84 |
| Profit Before Tax | 917.81 | 1,155.54 | 883.19 | 610.06 | 574.02 |
| Current Tax | 198.03 | 301.37 | 136.80 | 67.34 | 158.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -17.81 | -8.73 | -30.44 | -1.60 | 11.13 |
| Reported Net Profit | 737.59 | 862.90 | 776.83 | 544.32 | 404.56 |
| Extraordinary Items | 38.11 | 22.78 | 2.09 | 1.59 | 4.20 |
| Adjusted Net Profit | 699.48 | 840.12 | 774.74 | 542.73 | 400.36 |
| Adjustment below Net Profit | 0.07 | 1.32 | 1.46 | -94.65 | -97.17 |
| Profit/Loss Balance carried down | 2,224.59 | 1,642.52 | 1,094.65 | 978.87 | 732.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 277.46 | 282.15 | 230.42 | 333.89 | 61.13 |
| P & L Balance carried down | 2,684.79 | 2,224.59 | 1,642.52 | 1,094.65 | 978.87 |
| Dividend | 155.19 | 169.29 | 169.29 | 174.00 | 61.13 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 132.50 | 155.00 | 150.00 | 125.00 | 150.00 |
| Dividend Per Share(Rs) | 2.65 | 3.10 | 3.00 | 2.50 | 3.00 |
| Earnings Per Share-Unit Curr | 7.84 | 9.17 | 8.26 | 5.79 | 8.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 66.32 | 61.37 | 55.06 | 49.13 | 93.71 |
| Book Value(Adj)-Unit Curr | 66.32 | 61.37 | 55.06 | 49.13 | 46.86 |