| Shree Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 500387 |
NSE Symbol : SHREECEM |
P/E(TTM) : 56.41 |
|
ISIN Demat : INE070A01015 |
Div & Yield% : 0.42 |
EPS(TTM) : 465.91 |
|
Book Value(₹) : 6,077.57 |
Market Cap(₹Cr) : 94,827.42 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 4,520.66 | 0.00 | 3,459.50 |
| Net Sales | 18,037.33 | 19,476.68 | 16,837.49 | 14,305.88 | 12,668.87 |
| Other Income | 577.16 | 561.09 | 431.51 | 537.34 | 432.89 |
| Stock Adjustments | -43.13 | 66.64 | 78.52 | 146.48 | -42.05 |
| Total Income | 18,571.36 | 20,104.41 | 17,347.52 | 14,989.70 | 13,059.71 |
| EXPENDITURE : | |||||
| Raw Materials | 1,977.63 | 2,265.92 | 1,338.36 | 1,285.04 | 833.59 |
| Power and Fuel Cost | 4,472.95 | 5,574.24 | 5,544.93 | 3,161.38 | 2,082.42 |
| Other Manufacturing Expenses | 1,603.44 | 1,543.87 | 1,393.88 | 1,296.26 | 977.32 |
| Selling and Administration Expenses | 4,853.04 | 4,706.09 | 4,642.98 | 4,008.77 | 3,742.46 |
| Miscellaneous Expenses | 259.77 | 151.72 | 187.82 | 245.84 | 251.48 |
| Employee Benefit Expenses | 990.62 | 937.94 | 865.78 | 807.23 | 759.72 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,413.91 | 4,924.63 | 3,373.77 | 4,185.18 | 4,412.72 |
| Interest | 208.55 | 264.33 | 268.93 | 217.78 | 247.10 |
| Gross Profit | 4,205.36 | 4,660.30 | 3,104.84 | 3,967.40 | 4,165.62 |
| Depreciation | 2,807.99 | 1,614.67 | 1,546.20 | 1,036.48 | 1,139.90 |
| Profit Before Tax | 1,397.37 | 3,045.63 | 1,558.64 | 2,930.92 | 3,025.72 |
| Current Tax | 319.94 | 509.81 | 93.71 | 438.18 | 753.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -118.80 | 67.38 | 136.80 | 116.12 | -39.76 |
| Reported Net Profit | 1,196.23 | 2,468.44 | 1,328.13 | 2,376.62 | 2,311.93 |
| Extraordinary Items | 12.22 | -14.48 | 2.85 | 13.64 | 11.64 |
| Adjusted Net Profit | 1,184.01 | 2,482.92 | 1,325.28 | 2,362.98 | 2,300.29 |
| Adjustment below Net Profit | 8.72 | 2.79 | 4.21 | 2.60 | 7.40 |
| Profit/Loss Balance carried down | 10,926.07 | 8,833.69 | 7,826.07 | 6,325.69 | 4,506.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 378.84 | 378.85 | 324.72 | 878.84 | 500.00 |
| P & L Balance carried down | 11,752.18 | 10,926.07 | 8,833.69 | 7,826.07 | 6,325.69 |
| Dividend | 180.40 | 378.85 | 162.36 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,100.00 | 1,050.00 | 1,000.00 | 900.00 | 600.00 |
| Dividend Per Share(Rs) | 110.00 | 105.00 | 100.00 | 90.00 | 60.00 |
| Earnings Per Share-Unit Curr | 331.55 | 684.16 | 368.11 | 658.71 | 640.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 5,878.99 | 5,649.80 | 5,068.86 | 4,786.83 | 4,226.74 |
| Book Value(Adj)-Unit Curr | 5,878.99 | 5,649.80 | 5,068.86 | 4,786.83 | 4,226.74 |