| Godavari Drugs Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 530317 |
NSE Symbol : - |
P/E(TTM) : 12.35 |
|
ISIN Demat : INE362C01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.78 |
|
Book Value(₹) : 57.56 |
Market Cap(₹Cr) : 53.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 113.35 | 156.71 | 159.62 | 161.11 | 122.67 |
| Other Income | 0.98 | 0.62 | 0.88 | 0.28 | 0.41 |
| Stock Adjustments | 3.58 | 1.14 | 9.76 | -2.48 | -2.44 |
| Total Income | 117.91 | 158.47 | 170.26 | 158.91 | 120.64 |
| EXPENDITURE : | |||||
| Raw Materials | 85.24 | 121.95 | 137.82 | 127.97 | 94.15 |
| Power and Fuel Cost | 6.92 | 8.51 | 6.66 | 5.46 | 4.76 |
| Other Manufacturing Expenses | 3.19 | 3.07 | 3.27 | 4.14 | 3.15 |
| Selling and Administration Expenses | 1.46 | 1.50 | 1.27 | 1.38 | 1.24 |
| Miscellaneous Expenses | 3.27 | 4.47 | 5.60 | 3.42 | 3.16 |
| Employee Benefit Expenses | 5.03 | 5.13 | 4.84 | 4.96 | 3.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.80 | 13.84 | 10.81 | 11.57 | 10.25 |
| Interest | 4.73 | 4.92 | 3.93 | 2.85 | 3.32 |
| Gross Profit | 8.07 | 8.92 | 6.88 | 8.72 | 6.93 |
| Depreciation | 2.45 | 1.99 | 1.94 | 1.70 | 1.22 |
| Profit Before Tax | 5.62 | 6.93 | 4.94 | 7.02 | 5.71 |
| Current Tax | 1.19 | 1.16 | 1.02 | 1.23 | 1.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.22 | 0.13 | 0.55 | 0.39 |
| Reported Net Profit | 4.38 | 5.55 | 3.79 | 5.25 | 4.13 |
| Extraordinary Items | 0.03 | -0.07 | 0.18 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.35 | 5.62 | 3.61 | 5.25 | 4.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 20.09 | 14.54 | 10.75 | 5.51 | 1.38 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 24.47 | 20.09 | 14.54 | 10.75 | 5.51 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.82 | 7.37 | 5.03 | 6.97 | 5.48 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 57.56 | 51.74 | 44.38 | 39.35 | 32.38 |
| Book Value(Adj)-Unit Curr | 57.56 | 51.74 | 44.38 | 39.35 | 32.38 |