| Themis Medicare Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 530199 |
NSE Symbol : THEMISMED |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE083B01024 |
Div & Yield% : 0.48 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 28.43 |
Market Cap(₹Cr) : 964.75 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 405.51 | 381.76 | 354.32 | 394.61 | 230.67 |
| Other Income | 4.67 | 4.76 | 11.50 | 6.54 | 3.62 |
| Stock Adjustments | 17.98 | 1.57 | 7.79 | -3.06 | 1.27 |
| Total Income | 428.16 | 388.09 | 373.61 | 398.09 | 235.56 |
| EXPENDITURE : | |||||
| Raw Materials | 149.98 | 138.28 | 126.16 | 145.08 | 79.48 |
| Power and Fuel Cost | 11.81 | 13.46 | 11.83 | 12.18 | 11.32 |
| Other Manufacturing Expenses | 29.02 | 27.52 | 25.98 | 32.96 | 16.11 |
| Selling and Administration Expenses | 60.77 | 51.84 | 44.15 | 34.85 | 21.00 |
| Miscellaneous Expenses | 26.48 | 18.29 | 20.39 | 18.86 | 14.16 |
| Employee Benefit Expenses | 96.38 | 82.41 | 66.15 | 51.97 | 39.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 53.73 | 56.29 | 78.96 | 102.19 | 53.50 |
| Interest | 10.04 | 9.38 | 9.56 | 8.77 | 12.71 |
| Gross Profit | 43.69 | 46.91 | 69.40 | 93.42 | 40.79 |
| Depreciation | 9.93 | 12.25 | 10.49 | 9.48 | 8.55 |
| Profit Before Tax | 33.76 | 34.66 | 58.91 | 83.94 | 32.24 |
| Current Tax | 8.30 | 9.22 | 15.00 | 16.75 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.54 | 0.70 | 0.61 | 5.63 | 5.63 |
| Reported Net Profit | 23.92 | 24.75 | 43.29 | 61.56 | 26.62 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 23.92 | 24.75 | 43.29 | 61.56 | 26.62 |
| Adjustment below Net Profit | -0.31 | -0.74 | -0.43 | -0.32 | 1.46 |
| Profit/Loss Balance carried down | 155.50 | 135.62 | 96.79 | 38.98 | 11.98 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.20 | 4.14 | 4.03 | 3.43 | 1.09 |
| P & L Balance carried down | 174.91 | 155.50 | 135.62 | 96.79 | 38.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 50.00 | 43.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 5.00 | 5.00 | 4.30 |
| Earnings Per Share-Unit Curr | 2.60 | 2.69 | 47.04 | 66.91 | 28.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 31.22 | 29.11 | 269.54 | 227.50 | 164.59 |
| Book Value(Adj)-Unit Curr | 31.22 | 29.11 | 26.96 | 22.75 | 16.46 |