| Goldiam International Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 526729 |
NSE Symbol : GOLDIAM |
P/E(TTM) : 81.20 |
|
ISIN Demat : INE025B01025 |
Div & Yield% : 0.76 |
EPS(TTM) : 4.58 |
|
Book Value(₹) : 49.14 |
Market Cap(₹Cr) : 4,199.41 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 610.61 | 373.78 | 303.45 | 390.73 | 216.06 |
| Other Income | 16.96 | 21.46 | 27.61 | 28.93 | 17.54 |
| Stock Adjustments | 9.79 | 6.26 | -0.54 | 4.01 | -1.92 |
| Total Income | 637.36 | 401.50 | 330.52 | 423.67 | 231.68 |
| EXPENDITURE : | |||||
| Raw Materials | 488.98 | 292.39 | 232.57 | 323.23 | 170.04 |
| Power and Fuel Cost | 0.82 | 0.72 | 0.70 | 0.72 | 0.60 |
| Other Manufacturing Expenses | 25.54 | 11.34 | 7.85 | 9.64 | 6.34 |
| Selling and Administration Expenses | 4.33 | 1.25 | 1.27 | 1.48 | 0.95 |
| Miscellaneous Expenses | 6.70 | 6.08 | 5.82 | 5.08 | 3.04 |
| Employee Benefit Expenses | 17.74 | 11.92 | 10.29 | 9.77 | 6.63 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 93.25 | 77.79 | 72.01 | 73.75 | 44.07 |
| Interest | 0.45 | 0.06 | 0.07 | 0.40 | 0.21 |
| Gross Profit | 92.80 | 77.73 | 71.94 | 73.35 | 43.86 |
| Depreciation | 2.78 | 2.44 | 2.14 | 2.34 | 1.84 |
| Profit Before Tax | 90.02 | 75.29 | 69.80 | 71.01 | 42.02 |
| Current Tax | 23.81 | 16.51 | 13.30 | 13.83 | 9.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.30 | -0.53 | -0.37 | -0.22 | 2.48 |
| Reported Net Profit | 62.91 | 59.31 | 56.88 | 57.40 | 30.51 |
| Extraordinary Items | 0.02 | 0.52 | 0.39 | 0.38 | 0.84 |
| Adjusted Net Profit | 62.89 | 58.79 | 56.49 | 57.02 | 29.67 |
| Adjustment below Net Profit | 5.41 | -36.12 | 3.46 | -28.97 | 7.99 |
| Profit/Loss Balance carried down | 250.72 | 240.35 | 208.34 | 193.10 | 169.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 21.36 | 12.82 | 28.33 | 13.19 | 14.41 |
| P & L Balance carried down | 297.68 | 250.72 | 240.35 | 208.34 | 193.10 |
| Dividend | 21.36 | 12.82 | 28.33 | 6.65 | 11.09 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 60.00 | 100.00 | 60.00 | 80.00 |
| Dividend Per Share(Rs) | 3.00 | 1.20 | 2.00 | 1.20 | 8.00 |
| Earnings Per Share-Unit Curr | 5.89 | 5.55 | 5.22 | 5.27 | 13.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 30.85 | 26.46 | 24.98 | 22.04 | 110.65 |
| Book Value(Adj)-Unit Curr | 30.85 | 26.46 | 24.98 | 22.04 | 22.13 |