| NTC Industries Ltd | Industry : (Tobacco Products) | |
|---|---|---|
|
BSE Code : 526723 |
NSE Symbol : - |
P/E(TTM) : 17.39 |
|
ISIN Demat : INE920C01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.40 |
|
Book Value(₹) : 128.11 |
Market Cap(₹Cr) : 237.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 3.29 | 2.81 | 1.93 | 1.88 | 0.93 |
| Net Sales | 32.70 | 40.37 | 22.93 | 21.88 | 14.15 |
| Other Income | 8.66 | 2.71 | 5.30 | 4.39 | 7.27 |
| Stock Adjustments | -0.28 | 0.85 | -2.98 | 3.45 | 0.26 |
| Total Income | 41.08 | 43.93 | 25.25 | 29.72 | 21.68 |
| EXPENDITURE : | |||||
| Raw Materials | 18.61 | 28.33 | 8.18 | 11.18 | 5.46 |
| Power and Fuel Cost | 2.96 | 0.78 | 0.66 | 0.74 | 0.64 |
| Other Manufacturing Expenses | 2.63 | 3.44 | 2.33 | 1.86 | 1.37 |
| Selling and Administration Expenses | 3.71 | 4.42 | 4.09 | 3.14 | 6.07 |
| Miscellaneous Expenses | 4.41 | 0.44 | 0.69 | 0.34 | 0.35 |
| Employee Benefit Expenses | 2.99 | 2.95 | 2.92 | 3.13 | 3.41 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.75 | 3.57 | 6.38 | 9.32 | 4.39 |
| Interest | 0.45 | 0.46 | 0.24 | 0.27 | 0.31 |
| Gross Profit | 5.30 | 3.11 | 6.14 | 9.05 | 4.08 |
| Depreciation | 0.71 | 0.65 | 0.65 | 0.51 | 0.51 |
| Profit Before Tax | 4.59 | 2.46 | 5.49 | 8.54 | 3.57 |
| Current Tax | 0.79 | 0.41 | 0.83 | 2.00 | 0.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.78 | 0.40 | 0.23 | 0.26 | 0.04 |
| Reported Net Profit | 4.59 | 1.65 | 4.44 | 6.29 | 2.80 |
| Extraordinary Items | 1.42 | 0.02 | 0.00 | 0.00 | 1.46 |
| Adjusted Net Profit | 3.17 | 1.63 | 4.44 | 6.29 | 1.34 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 35.52 | 33.88 | 29.43 | 23.14 | 20.35 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 40.11 | 35.52 | 33.88 | 29.43 | 23.14 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 3.84 | 1.38 | 3.72 | 5.27 | 2.60 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 61.97 | 50.83 | 49.50 | 43.54 | 36.92 |
| Book Value(Adj)-Unit Curr | 61.97 | 50.83 | 49.50 | 43.54 | 36.92 |