| PCBL Chemical Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 506590 |
NSE Symbol : PCBL |
P/E(TTM) : 34.13 |
|
ISIN Demat : INE602A01031 |
Div & Yield% : 1.70 |
EPS(TTM) : 9.11 |
|
Book Value(₹) : 99.01 |
Market Cap(₹Cr) : 12,234.72 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,904.63 | 5,674.32 | 5,873.89 | 4,446.42 | 2,659.52 |
| Other Income | 39.82 | 30.98 | 38.41 | 26.73 | 15.79 |
| Stock Adjustments | 51.94 | 26.31 | 3.89 | 35.32 | -26.19 |
| Total Income | 5,996.39 | 5,731.61 | 5,916.19 | 4,508.47 | 2,649.12 |
| EXPENDITURE : | |||||
| Raw Materials | 4,144.53 | 3,971.65 | 4,451.28 | 3,169.12 | 1,582.74 |
| Power and Fuel Cost | 32.28 | 26.20 | 26.14 | 25.52 | 28.11 |
| Other Manufacturing Expenses | 174.87 | 181.47 | 161.55 | 161.11 | 118.77 |
| Selling and Administration Expenses | 195.24 | 214.18 | 175.46 | 209.37 | 165.36 |
| Miscellaneous Expenses | 165.20 | 135.62 | 136.65 | 102.32 | 87.61 |
| Employee Benefit Expenses | 244.86 | 204.95 | 190.27 | 158.72 | 132.17 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,039.41 | 997.54 | 774.84 | 682.31 | 534.36 |
| Interest | 278.16 | 126.20 | 53.41 | 29.09 | 33.88 |
| Gross Profit | 761.25 | 871.34 | 721.43 | 653.22 | 500.48 |
| Depreciation | 156.98 | 150.53 | 136.60 | 120.88 | 110.12 |
| Profit Before Tax | 604.27 | 720.81 | 584.83 | 532.34 | 390.36 |
| Current Tax | 161.73 | 178.73 | 156.57 | 110.46 | 69.35 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -8.52 | 8.79 | -15.83 | -5.26 | 8.74 |
| Reported Net Profit | 451.06 | 533.29 | 444.09 | 427.14 | 312.27 |
| Extraordinary Items | 2.24 | 0.04 | -0.01 | -0.31 | 1.13 |
| Adjusted Net Profit | 448.82 | 533.25 | 444.10 | 427.45 | 311.14 |
| Adjustment below Net Profit | -1.91 | -2.11 | 1.81 | -1.81 | -0.24 |
| Profit/Loss Balance carried down | 2,272.33 | 1,948.75 | 1,710.45 | 1,473.85 | 1,282.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 207.60 | 207.60 | 207.60 | 188.73 | 120.64 |
| P & L Balance carried down | 2,513.88 | 2,272.33 | 1,948.75 | 1,710.45 | 1,473.85 |
| Dividend | 207.60 | 207.60 | 207.60 | 188.73 | 120.64 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 550.00 | 550.00 | 550.00 | 500.00 | 350.00 |
| Dividend Per Share(Rs) | 5.50 | 5.50 | 5.50 | 10.00 | 7.00 |
| Earnings Per Share-Unit Curr | 11.95 | 14.13 | 11.76 | 22.63 | 18.12 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 96.19 | 86.87 | 74.69 | 138.01 | 111.82 |
| Book Value(Adj)-Unit Curr | 96.19 | 86.87 | 74.69 | 69.01 | 55.91 |