| Oriental Hotels Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
BSE Code : 500314 |
NSE Symbol : ORIENTHOT |
P/E(TTM) : 35.25 |
|
ISIN Demat : INE750A01020 |
Div & Yield% : 0.48 |
EPS(TTM) : 2.97 |
|
Book Value(₹) : 24.76 |
Market Cap(₹Cr) : 1,869.93 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 437.62 | 391.03 | 392.81 | 218.70 | 115.78 |
| Other Income | 7.01 | 17.97 | 15.16 | 7.03 | 7.44 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 444.63 | 409.00 | 407.97 | 225.73 | 123.22 |
| EXPENDITURE : | |||||
| Raw Materials | 44.09 | 39.74 | 38.96 | 21.88 | 15.10 |
| Power and Fuel Cost | 29.41 | 26.80 | 28.22 | 20.91 | 13.69 |
| Other Manufacturing Expenses | 95.97 | 86.45 | 82.39 | 46.36 | 27.36 |
| Selling and Administration Expenses | 54.17 | 48.00 | 44.59 | 29.99 | 23.45 |
| Miscellaneous Expenses | 6.92 | 6.84 | 6.31 | 5.05 | 4.88 |
| Employee Benefit Expenses | 98.49 | 86.91 | 81.43 | 71.62 | 63.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 115.59 | 114.28 | 126.06 | 29.92 | -24.58 |
| Interest | 17.01 | 17.16 | 20.12 | 22.20 | 22.01 |
| Gross Profit | 98.58 | 97.12 | 105.94 | 7.72 | -46.59 |
| Depreciation | 33.13 | 24.04 | 22.65 | 26.26 | 28.75 |
| Profit Before Tax | 65.45 | 73.08 | 83.29 | -18.54 | -75.34 |
| Current Tax | 0.30 | 1.37 | 2.07 | 0.86 | 0.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 20.62 | 16.36 | 22.75 | -6.02 | -22.91 |
| Reported Net Profit | 44.52 | 55.34 | 58.47 | -13.38 | -53.38 |
| Extraordinary Items | 0.26 | 0.52 | 0.61 | 0.08 | 0.05 |
| Adjusted Net Profit | 44.26 | 54.82 | 57.86 | -13.46 | -53.43 |
| Adjustment below Net Profit | 0.10 | -0.18 | -0.59 | 0.07 | 1.52 |
| Profit/Loss Balance carried down | 72.38 | 26.16 | -31.73 | -18.42 | 37.01 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.93 | 8.93 | 0.00 | 0.00 | 3.57 |
| P & L Balance carried down | 108.07 | 72.38 | 26.16 | -31.73 | -18.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 50.00 | 50.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.49 | 3.10 | 3.27 | -0.75 | -2.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.37 | 21.68 | 17.98 | 14.39 | 14.64 |
| Book Value(Adj)-Unit Curr | 24.37 | 21.68 | 17.98 | 14.39 | 14.64 |
