| MRF Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500290 |
NSE Symbol : MRF |
P/E(TTM) : 36.08 |
|
ISIN Demat : INE883A01011 |
Div & Yield% : 0.15 |
EPS(TTM) : 4,245.06 |
|
Book Value(₹) : 45,018.55 |
Market Cap(₹Cr) : 64,955.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 27,665.22 | 24,673.68 | 22,578.23 | 18,989.51 | 15,921.35 |
| Other Income | 402.86 | 312.46 | 328.54 | 314.92 | 207.23 |
| Stock Adjustments | 601.10 | 182.41 | 339.63 | 844.92 | -359.36 |
| Total Income | 28,669.18 | 25,168.55 | 23,246.40 | 20,149.35 | 15,769.22 |
| EXPENDITURE : | |||||
| Raw Materials | 18,377.07 | 15,072.97 | 15,562.13 | 13,271.46 | 8,869.41 |
| Power and Fuel Cost | 1,213.12 | 1,146.39 | 1,134.47 | 930.93 | 654.24 |
| Other Manufacturing Expenses | 1,200.63 | 1,052.38 | 946.62 | 907.72 | 716.58 |
| Selling and Administration Expenses | 1,456.35 | 1,417.43 | 1,191.25 | 1,041.40 | 812.75 |
| Miscellaneous Expenses | 226.40 | 243.38 | 181.20 | 190.76 | 220.47 |
| Employee Benefit Expenses | 1,831.53 | 1,749.52 | 1,558.87 | 1,471.94 | 1,387.87 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,364.08 | 4,486.48 | 2,671.86 | 2,335.14 | 3,107.90 |
| Interest | 296.78 | 322.52 | 304.06 | 254.57 | 270.71 |
| Gross Profit | 4,067.30 | 4,163.96 | 2,367.80 | 2,080.57 | 2,837.19 |
| Depreciation | 1,647.40 | 1,425.00 | 1,248.60 | 1,201.41 | 1,136.92 |
| Profit Before Tax | 2,419.90 | 2,738.96 | 1,119.20 | 879.16 | 1,700.27 |
| Current Tax | 597.86 | 624.59 | 309.10 | 221.95 | 489.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.51 | 73.42 | -6.13 | 9.87 | -38.51 |
| Reported Net Profit | 1,822.55 | 2,040.95 | 816.23 | 647.34 | 1,249.06 |
| Extraordinary Items | 1.42 | -7.48 | 128.21 | 115.96 | -2.99 |
| Adjusted Net Profit | 1,821.13 | 2,048.43 | 688.02 | 531.38 | 1,252.05 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -647.34 | -1,249.06 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1,822.55 | 2,040.95 | 816.23 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 2.54 | 2.54 | 2.54 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,350.00 | 2,000.00 | 1,750.00 | 1,500.00 | 1,500.00 |
| Dividend Per Share(Rs) | 235.00 | 200.00 | 175.00 | 150.00 | 150.00 |
| Earnings Per Share-Unit Curr | 4,298.47 | 4,813.56 | 1,925.07 | 1,526.75 | 2,945.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 42,867.62 | 38,775.12 | 34,219.03 | 32,493.56 | 31,082.22 |
| Book Value(Adj)-Unit Curr | 42,867.62 | 38,775.12 | 34,219.03 | 32,493.56 | 31,082.22 |