| Modi Rubber Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 500890 |
NSE Symbol : MODIRUBBER |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE832A01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 95.58 |
Market Cap(₹Cr) : 262.92 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4.00 | 2.75 | 2.72 | 2.16 | 3.01 |
| Other Income | 30.40 | 63.80 | 32.65 | 31.36 | 31.21 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 34.40 | 66.55 | 35.37 | 33.52 | 34.22 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.91 | 1.67 | 1.62 | 1.03 | 1.02 |
| Other Manufacturing Expenses | 7.15 | 5.33 | 5.34 | 3.97 | 3.53 |
| Selling and Administration Expenses | 13.18 | 10.67 | 9.79 | 8.64 | 6.27 |
| Miscellaneous Expenses | 0.90 | 2.16 | 1.22 | 5.91 | 8.73 |
| Employee Benefit Expenses | 4.30 | 4.14 | 3.55 | 3.57 | 4.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.95 | 42.59 | 13.86 | 10.39 | 10.53 |
| Interest | 0.65 | 1.91 | 0.47 | 0.59 | 0.62 |
| Gross Profit | 6.30 | 40.68 | 13.39 | 9.80 | 9.91 |
| Depreciation | 3.25 | 2.70 | 2.12 | 2.60 | 2.68 |
| Profit Before Tax | 3.05 | 37.98 | 11.27 | 7.20 | 7.23 |
| Current Tax | -0.62 | 10.86 | 3.19 | 2.21 | 1.53 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.31 | -1.45 | 0.10 | -0.23 | -2.01 |
| Reported Net Profit | 2.36 | 28.56 | 7.97 | 5.23 | 7.71 |
| Extraordinary Items | 0.31 | 3.29 | 0.22 | 0.24 | -5.61 |
| Adjusted Net Profit | 2.05 | 25.27 | 7.75 | 4.99 | 13.32 |
| Adjustment below Net Profit | 14.74 | 0.41 | -6.59 | 156.79 | 11.39 |
| Profit/Loss Balance carried down | 150.50 | 120.38 | 119.01 | 104.22 | 85.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -1.14 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 167.60 | 150.50 | 120.38 | 266.24 | 104.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.94 | 11.41 | 3.18 | 2.09 | 3.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 100.10 | 93.27 | 81.24 | 139.49 | 74.79 |
| Book Value(Adj)-Unit Curr | 100.10 | 93.27 | 81.24 | 139.49 | 74.79 |