| Mangalam Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 502157 |
NSE Symbol : MANGLMCEM |
P/E(TTM) : 26.87 |
|
ISIN Demat : INE347A01017 |
Div & Yield% : 0.20 |
EPS(TTM) : 28.03 |
|
Book Value(₹) : 327.40 |
Market Cap(₹Cr) : 2,071.23 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,680.99 | 1,725.48 | 1,801.59 | 1,566.05 | 1,304.88 |
| Other Income | 60.62 | 38.48 | 34.95 | 27.37 | 24.60 |
| Stock Adjustments | -11.85 | 62.47 | -14.33 | -5.62 | -4.64 |
| Total Income | 1,729.76 | 1,826.43 | 1,822.21 | 1,587.80 | 1,324.84 |
| EXPENDITURE : | |||||
| Raw Materials | 296.57 | 290.68 | 278.86 | 269.65 | 219.28 |
| Power and Fuel Cost | 458.45 | 561.47 | 633.49 | 431.03 | 296.18 |
| Other Manufacturing Expenses | 473.02 | 440.36 | 78.54 | 78.21 | 53.89 |
| Selling and Administration Expenses | 123.35 | 140.62 | 507.13 | 424.39 | 348.76 |
| Miscellaneous Expenses | 27.92 | 24.23 | 47.74 | 21.16 | 20.28 |
| Employee Benefit Expenses | 132.40 | 128.16 | 113.09 | 117.54 | 116.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 218.06 | 240.90 | 163.35 | 245.82 | 269.73 |
| Interest | 69.43 | 67.58 | 66.16 | 64.43 | 68.89 |
| Gross Profit | 148.63 | 173.32 | 97.19 | 181.39 | 200.84 |
| Depreciation | 78.64 | 74.21 | 69.47 | 62.30 | 62.92 |
| Profit Before Tax | 69.99 | 99.11 | 27.72 | 119.09 | 137.92 |
| Current Tax | 12.28 | 17.41 | 5.21 | 21.11 | 28.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 12.64 | 21.99 | 5.38 | 20.28 | 16.06 |
| Reported Net Profit | 45.06 | 59.72 | 17.12 | 77.71 | 93.47 |
| Extraordinary Items | -2.32 | -0.13 | -8.12 | 0.37 | -0.02 |
| Adjusted Net Profit | 47.38 | 59.85 | 25.24 | 77.34 | 93.49 |
| Adjustment below Net Profit | -0.95 | -0.27 | 1.06 | 0.67 | -1.05 |
| Profit/Loss Balance carried down | 698.91 | 643.59 | 629.53 | 555.15 | 465.41 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.12 | 4.12 | 4.12 | 4.00 | 2.67 |
| P & L Balance carried down | 738.91 | 698.91 | 643.59 | 629.53 | 555.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Dividend Per Share(Rs) | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
| Earnings Per Share-Unit Curr | 16.39 | 21.72 | 6.23 | 28.26 | 33.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 309.81 | 295.16 | 275.02 | 269.91 | 242.86 |
| Book Value(Adj)-Unit Curr | 309.81 | 295.16 | 275.02 | 269.91 | 242.86 |