| Apcotex Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 523694 |
NSE Symbol : APCOTEXIND |
P/E(TTM) : 27.86 |
|
ISIN Demat : INE116A01032 |
Div & Yield% : 1.76 |
EPS(TTM) : 13.26 |
|
Book Value(₹) : 111.85 |
Market Cap(₹Cr) : 1,915.15 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,392.36 | 1,124.55 | 1,079.93 | 956.89 | 540.64 |
| Other Income | 10.38 | 7.72 | 7.29 | 7.89 | 5.19 |
| Stock Adjustments | -8.04 | 11.84 | 15.69 | 8.45 | -7.93 |
| Total Income | 1,394.70 | 1,144.11 | 1,102.91 | 973.23 | 537.90 |
| EXPENDITURE : | |||||
| Raw Materials | 993.21 | 760.98 | 697.19 | 609.51 | 317.48 |
| Power and Fuel Cost | 49.08 | 55.55 | 59.73 | 42.97 | 24.94 |
| Other Manufacturing Expenses | 49.54 | 51.71 | 49.71 | 45.38 | 30.31 |
| Selling and Administration Expenses | 71.30 | 64.39 | 54.75 | 54.02 | 32.66 |
| Miscellaneous Expenses | 21.92 | 24.49 | 19.33 | 22.78 | 14.37 |
| Employee Benefit Expenses | 74.50 | 65.32 | 56.40 | 50.87 | 43.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 135.14 | 121.66 | 165.81 | 147.70 | 75.06 |
| Interest | 17.32 | 15.61 | 5.06 | 3.25 | 3.81 |
| Gross Profit | 117.82 | 106.05 | 160.75 | 144.45 | 71.25 |
| Depreciation | 41.58 | 31.54 | 15.23 | 14.09 | 14.51 |
| Profit Before Tax | 76.24 | 74.51 | 145.52 | 130.36 | 56.74 |
| Current Tax | 21.14 | 14.70 | 33.12 | 34.82 | 16.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.05 | 5.94 | 4.46 | -3.27 | -4.25 |
| Reported Net Profit | 54.06 | 53.88 | 107.94 | 98.81 | 44.16 |
| Extraordinary Items | 0.37 | 0.05 | 0.14 | 0.21 | 0.16 |
| Adjusted Net Profit | 53.69 | 53.83 | 107.80 | 98.60 | 44.00 |
| Adjustment below Net Profit | 16.50 | 7.21 | 5.12 | 5.05 | 0.31 |
| Profit/Loss Balance carried down | 412.27 | 379.70 | 292.56 | 157.22 | 120.53 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 28.51 | 28.51 | 25.92 | -31.48 | 7.78 |
| P & L Balance carried down | 454.32 | 412.27 | 379.70 | 292.56 | 157.22 |
| Dividend | 10.37 | 10.37 | 10.37 | 10.37 | 7.78 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 325.00 | 275.00 | 275.00 | 250.00 | 175.00 |
| Dividend Per Share(Rs) | 6.50 | 5.50 | 5.50 | 5.00 | 3.50 |
| Earnings Per Share-Unit Curr | 10.43 | 10.39 | 20.82 | 19.06 | 8.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 106.70 | 100.64 | 91.81 | 76.41 | 58.91 |
| Book Value(Adj)-Unit Curr | 106.70 | 100.64 | 91.81 | 76.41 | 58.91 |