| Fiem Industries Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 532768 |
NSE Symbol : FIEMIND |
P/E(TTM) : 26.56 |
|
ISIN Demat : INE737H01014 |
Div & Yield% : 1.34 |
EPS(TTM) : 84.38 |
|
Book Value(₹) : 408.59 |
Market Cap(₹Cr) : 5,898.50 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,422.20 | 2,027.84 | 1,847.98 | 1,572.26 | 1,220.92 |
| Other Income | 19.86 | 15.97 | 10.80 | 2.60 | 3.37 |
| Stock Adjustments | 5.83 | 6.63 | -3.89 | -1.49 | -12.49 |
| Total Income | 2,447.89 | 2,050.44 | 1,854.89 | 1,573.37 | 1,211.80 |
| EXPENDITURE : | |||||
| Raw Materials | 1,508.41 | 1,248.96 | 1,127.54 | 984.59 | 741.93 |
| Power and Fuel Cost | 65.20 | 61.56 | 53.61 | 45.34 | 39.20 |
| Other Manufacturing Expenses | 96.35 | 86.49 | 81.48 | 81.02 | 65.09 |
| Selling and Administration Expenses | 108.70 | 82.64 | 87.23 | 58.77 | 50.03 |
| Miscellaneous Expenses | 1.19 | 3.03 | 9.91 | 2.80 | 17.87 |
| Employee Benefit Expenses | 327.45 | 283.83 | 236.48 | 204.80 | 163.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 340.59 | 283.93 | 258.65 | 196.04 | 133.97 |
| Interest | 1.54 | 2.94 | 7.43 | 8.59 | 11.64 |
| Gross Profit | 339.05 | 280.99 | 251.22 | 187.45 | 122.33 |
| Depreciation | 63.90 | 58.08 | 62.96 | 58.65 | 57.09 |
| Profit Before Tax | 275.15 | 222.91 | 188.26 | 128.80 | 65.24 |
| Current Tax | 69.73 | 57.72 | 59.05 | 37.16 | 18.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.28 | -0.65 | -10.42 | -3.62 | -0.61 |
| Reported Net Profit | 204.14 | 165.84 | 139.63 | 95.26 | 47.12 |
| Extraordinary Items | 2.92 | 0.11 | 0.07 | 0.00 | -2.19 |
| Adjusted Net Profit | 201.22 | 165.73 | 139.56 | 95.26 | 49.31 |
| Adjustment below Net Profit | -1.46 | -0.37 | -1.28 | -0.26 | 1.34 |
| Profit/Loss Balance carried down | 612.66 | 503.67 | 405.64 | 341.70 | 302.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 73.14 | 56.48 | 40.32 | 31.06 | 8.95 |
| P & L Balance carried down | 742.20 | 612.66 | 503.67 | 405.64 | 341.69 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 300.00 | 200.00 | 300.00 | 200.00 | 160.00 |
| Dividend Per Share(Rs) | 30.00 | 20.00 | 30.00 | 20.00 | 16.00 |
| Earnings Per Share-Unit Curr | 77.56 | 63.01 | 106.10 | 72.39 | 35.81 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 393.43 | 336.42 | 577.10 | 491.97 | 435.78 |
| Book Value(Adj)-Unit Curr | 393.43 | 336.42 | 288.55 | 245.99 | 217.89 |