| Bansal Wire Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544209 |
NSE Symbol : BANSALWIRE |
P/E(TTM) : 38.45 |
|
ISIN Demat : INE0B9K01025 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.17 |
|
Book Value(₹) : 79.54 |
Market Cap(₹Cr) : 4,917.42 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,203.21 | 2,284.39 | 2,413.09 | 2,198.36 | 1,477.09 |
| Other Income | 13.28 | 7.45 | 9.47 | 6.72 | 3.33 |
| Stock Adjustments | 82.22 | 48.40 | 17.91 | 11.85 | 8.95 |
| Total Income | 3,298.71 | 2,340.24 | 2,440.47 | 2,216.93 | 1,489.37 |
| EXPENDITURE : | |||||
| Raw Materials | 2,660.46 | 1,883.89 | 1,998.50 | 1,772.75 | 1,112.10 |
| Power and Fuel Cost | 91.21 | 71.06 | 71.17 | 62.30 | 43.86 |
| Other Manufacturing Expenses | 166.67 | 145.22 | 151.96 | 175.96 | 172.46 |
| Selling and Administration Expenses | 62.26 | 46.27 | 41.21 | 42.51 | 34.61 |
| Miscellaneous Expenses | 5.07 | 3.43 | 2.83 | 3.71 | 1.11 |
| Employee Benefit Expenses | 93.55 | 58.38 | 60.04 | 46.55 | 40.25 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 219.49 | 131.99 | 114.76 | 113.15 | 84.98 |
| Interest | 29.91 | 25.30 | 24.04 | 26.58 | 21.09 |
| Gross Profit | 189.58 | 106.69 | 90.72 | 86.57 | 63.89 |
| Depreciation | 17.90 | 9.97 | 9.11 | 8.44 | 7.57 |
| Profit Before Tax | 171.68 | 96.72 | 81.61 | 78.13 | 56.32 |
| Current Tax | 40.93 | 28.15 | 22.10 | 21.06 | 16.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.59 | 0.15 | -0.48 | -0.22 | -0.51 |
| Reported Net Profit | 125.16 | 68.42 | 59.99 | 57.29 | 40.47 |
| Extraordinary Items | 0.01 | 2.34 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 125.15 | 66.08 | 59.99 | 57.29 | 40.46 |
| Adjustment below Net Profit | 0.00 | -31.83 | 0.00 | 0.00 | -5.34 |
| Profit/Loss Balance carried down | 291.58 | 254.98 | 195.00 | 134.47 | 99.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 416.74 | 291.58 | 254.98 | 191.76 | 134.46 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 7.99 | 5.37 | 65.89 | 62.93 | 136.21 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.59 | 27.78 | 314.22 | 244.96 | 538.44 |
| Book Value(Adj)-Unit Curr | 75.59 | - | - | - | - |
