| Mangalore Refinery And Petrochemicals Ltd | Industry : (Refineries) | |
|---|---|---|
|
BSE Code : 500109 |
NSE Symbol : MRPL |
P/E(TTM) : 25.19 |
|
ISIN Demat : INE103A01014 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.90 |
|
Book Value(₹) : 75.84 |
Market Cap(₹Cr) : 26,043.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 14,595.87 | 14,816.60 | 15,710.03 | 16,336.61 | 18,836.78 |
| Net Sales | 94,681.62 | 90,406.68 | 109,026.00 | 69,757.78 | 31,959.03 |
| Other Income | 175.71 | 238.61 | 214.22 | 102.78 | 100.61 |
| Stock Adjustments | 415.28 | 1,075.49 | -1,280.28 | 1,373.30 | 1,384.81 |
| Total Income | 95,272.61 | 91,720.78 | 107,959.94 | 71,233.86 | 33,444.45 |
| EXPENDITURE : | |||||
| Raw Materials | 89,637.71 | 80,795.35 | 97,388.84 | 63,637.66 | 30,371.33 |
| Power and Fuel Cost | 670.11 | 491.12 | 412.02 | 498.72 | 213.08 |
| Other Manufacturing Expenses | 896.29 | 897.89 | 790.92 | 638.74 | 1,030.20 |
| Selling and Administration Expenses | 193.92 | 165.95 | 227.70 | 189.90 | 281.72 |
| Miscellaneous Expenses | 698.38 | 700.44 | 1,718.98 | 563.09 | 168.84 |
| Employee Benefit Expenses | 700.25 | 772.06 | 697.77 | 697.62 | 578.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,475.94 | 7,897.97 | 6,723.71 | 5,008.14 | 801.00 |
| Interest | 1,015.66 | 1,119.27 | 1,298.13 | 1,212.08 | 558.09 |
| Gross Profit | 1,460.28 | 6,778.70 | 5,425.58 | 3,796.06 | 242.91 |
| Depreciation | 1,347.02 | 1,257.29 | 1,186.70 | 1,087.72 | 1,158.04 |
| Profit Before Tax | 113.26 | 5,521.41 | 4,238.88 | 2,708.34 | -915.13 |
| Current Tax | 3.95 | 964.21 | 742.94 | 477.29 | -1.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 58.73 | 961.27 | 857.55 | -724.23 | -152.87 |
| Reported Net Profit | 50.58 | 3,595.94 | 2,638.39 | 2,955.27 | -761.17 |
| Extraordinary Items | -2.16 | -98.74 | -9.68 | -32.03 | -7.17 |
| Adjusted Net Profit | 52.74 | 3,694.68 | 2,648.07 | 2,987.30 | -754.00 |
| Adjustment below Net Profit | -19.07 | -5.03 | -1.05 | 3.15 | -1,416.24 |
| Profit/Loss Balance carried down | 12,366.51 | 8,950.86 | 6,313.52 | 3,355.10 | 5,532.51 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 350.52 | 175.26 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 12,047.50 | 12,366.51 | 8,950.86 | 6,313.52 | 3,355.10 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 30.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.29 | 20.52 | 15.05 | 16.86 | -4.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 73.75 | 75.57 | 56.11 | 41.06 | 24.18 |
| Book Value(Adj)-Unit Curr | 73.75 | 75.57 | 56.11 | 41.06 | 24.18 |