| Ramkrishna Forgings Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 532527 |
NSE Symbol : RKFORGE |
P/E(TTM) : 37.99 |
|
ISIN Demat : INE399G01023 |
Div & Yield% : 0.39 |
EPS(TTM) : 13.53 |
|
Book Value(₹) : 168.94 |
Market Cap(₹Cr) : 9,304.97 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,634.30 | 3,499.33 | 3,001.00 | 2,285.37 | 1,288.38 |
| Other Income | 121.51 | 23.54 | 3.77 | 1.61 | 4.61 |
| Stock Adjustments | 73.86 | 27.27 | 159.94 | 183.45 | -1.57 |
| Total Income | 3,829.67 | 3,550.14 | 3,164.71 | 2,470.43 | 1,291.42 |
| EXPENDITURE : | |||||
| Raw Materials | 1,933.95 | 1,802.56 | 1,603.68 | 1,214.23 | 640.83 |
| Power and Fuel Cost | 217.95 | 213.32 | 187.92 | 152.40 | 93.54 |
| Other Manufacturing Expenses | 441.89 | 342.71 | 285.31 | 220.55 | 124.10 |
| Selling and Administration Expenses | 317.63 | 211.07 | 232.92 | 218.47 | 88.81 |
| Miscellaneous Expenses | 87.43 | 37.41 | 37.57 | 15.05 | 18.66 |
| Employee Benefit Expenses | 218.61 | 175.53 | 144.31 | 120.28 | 90.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 612.21 | 767.54 | 672.99 | 529.44 | 235.10 |
| Interest | 148.03 | 138.42 | 115.99 | 94.21 | 77.34 |
| Gross Profit | 464.18 | 629.12 | 557.00 | 435.23 | 157.76 |
| Depreciation | 240.61 | 244.61 | 201.35 | 169.06 | 116.28 |
| Profit Before Tax | 223.57 | 384.51 | 355.65 | 266.17 | 41.48 |
| Current Tax | 10.23 | 104.56 | 118.77 | 82.74 | 7.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -188.48 | 5.91 | 1.28 | -23.07 | 6.25 |
| Reported Net Profit | 401.82 | 274.05 | 235.59 | 206.50 | 27.96 |
| Extraordinary Items | 95.55 | -0.38 | 0.30 | 0.02 | -0.53 |
| Adjusted Net Profit | 306.27 | 274.43 | 235.29 | 206.48 | 28.49 |
| Adjustment below Net Profit | -0.93 | -5.15 | -1.14 | 0.29 | 0.33 |
| Profit/Loss Balance carried down | 1,043.92 | 804.47 | 602.20 | 405.20 | 381.91 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 37.16 | 29.44 | 32.18 | 9.80 | 5.00 |
| P & L Balance carried down | 1,407.65 | 1,043.92 | 804.47 | 602.20 | 405.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 100.00 | 100.00 | 85.00 | 0.00 |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 2.00 | 1.70 | 0.00 |
| Earnings Per Share-Unit Curr | 22.20 | 15.16 | 14.73 | 12.92 | 8.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 166.28 | 144.94 | 81.39 | 68.43 | 278.70 |
| Book Value(Adj)-Unit Curr | 166.28 | 144.94 | 81.39 | 68.43 | 55.74 |