| 3M India Ltd | Industry : (Diversified) | |
|---|---|---|
|
BSE Code : 523395 |
NSE Symbol : 3MINDIA |
P/E(TTM) : 69.20 |
|
ISIN Demat : INE470A01017 |
Div & Yield% : 1.57 |
EPS(TTM) : 491.71 |
|
Book Value(₹) : 1,428.96 |
Market Cap(₹Cr) : 38,346.18 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,445.56 | 4,189.36 | 3,733.44 | 3,078.30 | 2,420.36 |
| Other Income | 70.27 | 78.29 | 64.22 | 34.72 | 26.87 |
| Stock Adjustments | 71.39 | -48.48 | 39.14 | 8.53 | -20.87 |
| Total Income | 4,587.22 | 4,219.17 | 3,836.80 | 3,121.55 | 2,426.36 |
| EXPENDITURE : | |||||
| Raw Materials | 2,720.80 | 2,458.74 | 2,378.91 | 1,922.78 | 1,473.56 |
| Power and Fuel Cost | 26.38 | 22.74 | 20.40 | 14.00 | 12.59 |
| Other Manufacturing Expenses | 29.47 | 24.01 | 19.37 | 20.35 | 19.19 |
| Selling and Administration Expenses | 461.82 | 423.00 | 353.47 | 333.37 | 267.13 |
| Miscellaneous Expenses | 71.08 | 61.46 | 75.11 | 65.05 | 52.58 |
| Employee Benefit Expenses | 437.79 | 391.85 | 365.53 | 349.41 | 336.77 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 839.87 | 837.37 | 624.01 | 416.61 | 264.55 |
| Interest | 11.18 | 3.22 | 7.10 | 3.64 | 2.43 |
| Gross Profit | 828.69 | 834.15 | 616.91 | 412.97 | 262.12 |
| Depreciation | 55.29 | 52.94 | 56.12 | 53.28 | 59.68 |
| Profit Before Tax | 773.40 | 781.21 | 560.79 | 359.69 | 202.44 |
| Current Tax | 287.52 | 197.90 | 139.67 | 95.63 | 61.23 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.82 | -0.10 | 4.99 | -2.11 | -8.09 |
| Reported Net Profit | 476.07 | 583.42 | 416.14 | 266.18 | 149.30 |
| Extraordinary Items | -0.05 | 0.54 | 0.26 | 1.17 | 1.11 |
| Adjusted Net Profit | 476.12 | 582.88 | 415.88 | 265.01 | 148.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 2,133.41 | 1,662.64 | 2,476.32 | 2,210.15 | 2,060.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 771.66 | 112.65 | 957.53 | 0.00 | 0.00 |
| P & L Balance carried down | 1,837.82 | 2,133.41 | 1,934.93 | 2,476.32 | 2,210.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5,350.00 | 6,850.00 | 9,500.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 535.00 | 685.00 | 950.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 422.60 | 517.90 | 369.41 | 236.28 | 132.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,639.13 | 1,905.80 | 1,729.09 | 2,209.28 | 1,972.03 |
| Book Value(Adj)-Unit Curr | 1,639.13 | 1,905.80 | 1,729.09 | 2,209.28 | 1,972.03 |