| Goodyear India Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500168 |
NSE Symbol : GOODYEAR |
P/E(TTM) : 46.92 |
|
ISIN Demat : INE533A01012 |
Div & Yield% : 2.83 |
EPS(TTM) : 18.00 |
|
Book Value(₹) : 247.96 |
Market Cap(₹Cr) : 1,948.49 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,608.05 | 2,551.71 | 2,927.51 | 2,435.68 | 1,791.71 |
| Other Income | 17.52 | 16.97 | 16.29 | 23.21 | 22.58 |
| Stock Adjustments | -18.13 | 15.98 | -17.88 | 157.56 | -32.02 |
| Total Income | 2,607.44 | 2,584.66 | 2,925.92 | 2,616.45 | 1,782.27 |
| EXPENDITURE : | |||||
| Raw Materials | 1,899.49 | 1,856.19 | 2,170.55 | 1,898.99 | 1,145.59 |
| Power and Fuel Cost | 73.48 | 78.35 | 86.86 | 103.07 | 57.12 |
| Other Manufacturing Expenses | 27.39 | 31.40 | 33.20 | 33.14 | 28.08 |
| Selling and Administration Expenses | 246.09 | 218.87 | 211.61 | 195.91 | 148.42 |
| Miscellaneous Expenses | 34.25 | 29.49 | 29.35 | 26.94 | 24.88 |
| Employee Benefit Expenses | 192.63 | 182.80 | 171.11 | 163.16 | 138.84 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 134.11 | 187.56 | 223.24 | 195.24 | 239.34 |
| Interest | 4.68 | 4.24 | 3.87 | 4.12 | 3.42 |
| Gross Profit | 129.43 | 183.32 | 219.37 | 191.12 | 235.92 |
| Depreciation | 54.75 | 55.29 | 53.99 | 52.67 | 52.75 |
| Profit Before Tax | 74.68 | 128.03 | 165.38 | 138.45 | 183.17 |
| Current Tax | 16.30 | 35.47 | 42.83 | 37.04 | 48.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.26 | -2.29 | -0.31 | -1.48 | -1.12 |
| Reported Net Profit | 55.12 | 94.85 | 122.86 | 102.89 | 136.26 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 55.12 | 94.85 | 122.86 | 102.89 | 136.26 |
| Adjustment below Net Profit | 0.98 | 1.89 | -1.21 | -1.58 | 2.09 |
| Profit/Loss Balance carried down | 428.32 | 452.68 | 561.70 | 686.44 | 762.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 34.60 | 121.10 | 230.67 | 226.05 | 214.52 |
| P & L Balance carried down | 449.82 | 428.32 | 452.68 | 561.70 | 686.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 239.00 | 410.00 | 265.00 | 1,000.00 | 1,780.00 |
| Dividend Per Share(Rs) | 23.90 | 41.00 | 26.50 | 100.00 | 178.00 |
| Earnings Per Share-Unit Curr | 23.89 | 41.11 | 53.26 | 44.60 | 59.06 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 260.18 | 250.86 | 261.42 | 308.67 | 362.74 |
| Book Value(Adj)-Unit Curr | 260.18 | 250.86 | 261.42 | 308.67 | 362.74 |