| DE Nora India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 590031 |
NSE Symbol : DENORA |
P/E(TTM) : 138.83 |
|
ISIN Demat : INE244A01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.99 |
|
Book Value(₹) : 239.61 |
Market Cap(₹Cr) : 367.85 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 68.58 | 73.80 | 73.58 | 74.17 | 50.54 |
| Other Income | 5.86 | 5.20 | 3.86 | 0.96 | 1.83 |
| Stock Adjustments | 9.77 | -4.67 | 0.39 | -2.69 | 0.16 |
| Total Income | 84.21 | 74.33 | 77.83 | 72.44 | 52.53 |
| EXPENDITURE : | |||||
| Raw Materials | 37.47 | 20.40 | 26.71 | 27.48 | 26.13 |
| Power and Fuel Cost | 1.12 | 0.90 | 0.82 | 0.66 | 0.59 |
| Other Manufacturing Expenses | 13.45 | 12.71 | 6.99 | 4.76 | 4.17 |
| Selling and Administration Expenses | 20.00 | 7.03 | 7.95 | 7.81 | 5.52 |
| Miscellaneous Expenses | 1.17 | 0.91 | 0.54 | 2.12 | 0.58 |
| Employee Benefit Expenses | 6.41 | 5.82 | 6.23 | 5.75 | 5.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.61 | 26.55 | 28.60 | 23.86 | 10.24 |
| Interest | 0.15 | 0.18 | 0.08 | 0.23 | 0.06 |
| Gross Profit | 4.46 | 26.37 | 28.52 | 23.63 | 10.18 |
| Depreciation | 1.70 | 1.15 | 1.37 | 2.67 | 2.60 |
| Profit Before Tax | 2.76 | 25.22 | 27.15 | 20.96 | 7.58 |
| Current Tax | 3.74 | 5.70 | 6.58 | 6.18 | 2.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -2.68 | 0.51 | 0.29 | -0.67 | -0.10 |
| Reported Net Profit | 1.69 | 19.01 | 20.28 | 15.45 | 5.65 |
| Extraordinary Items | -0.52 | 0.81 | 0.00 | 0.02 | -0.04 |
| Adjusted Net Profit | 2.21 | 18.20 | 20.28 | 15.43 | 5.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 99.60 | 81.65 | 61.90 | 46.98 | 41.34 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.06 | 1.06 | 0.53 | 0.53 | 0.00 |
| P & L Balance carried down | 100.23 | 99.60 | 81.65 | 61.90 | 46.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 20.00 | 20.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 2.00 | 2.00 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | 3.19 | 35.80 | 38.19 | 29.10 | 10.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 226.33 | 225.46 | 191.53 | 154.24 | 126.16 |
| Book Value(Adj)-Unit Curr | 226.33 | 225.46 | 191.53 | 154.24 | 126.16 |