| R K Swamy Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544136 |
NSE Symbol : RKSWAMY |
P/E(TTM) : 30.71 |
|
ISIN Demat : INE0NQ801033 |
Div & Yield% : 1.31 |
EPS(TTM) : 3.73 |
|
Book Value(₹) : 49.59 |
Market Cap(₹Cr) : 578.37 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 119.55 | 162.14 | 144.05 | 110.91 | 57.54 |
| Other Income | 14.50 | 2.77 | 4.52 | 5.79 | 5.71 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 134.05 | 164.91 | 148.57 | 116.70 | 63.25 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.76 | 0.80 | 0.72 | 0.59 | 0.46 |
| Other Manufacturing Expenses | 43.36 | 59.14 | 57.86 | 47.30 | 10.71 |
| Selling and Administration Expenses | 19.86 | 17.26 | 16.05 | 15.36 | 11.58 |
| Miscellaneous Expenses | 1.98 | 1.68 | 1.75 | 0.73 | 0.38 |
| Employee Benefit Expenses | 43.45 | 37.04 | 32.36 | 26.85 | 23.92 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.64 | 49.00 | 39.83 | 25.88 | 16.20 |
| Interest | 3.19 | 8.07 | 5.65 | 5.29 | 7.87 |
| Gross Profit | 21.45 | 40.93 | 34.18 | 20.59 | 8.33 |
| Depreciation | 4.70 | 5.46 | 5.41 | 5.59 | 5.73 |
| Profit Before Tax | 16.75 | 35.47 | 28.77 | 15.00 | 2.60 |
| Current Tax | 3.17 | 8.35 | 6.98 | 2.25 | 1.20 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.61 | 0.24 | 0.22 | -0.25 |
| Reported Net Profit | 13.53 | 26.51 | 21.54 | 12.54 | 1.65 |
| Extraordinary Items | 0.02 | 0.54 | 0.10 | 0.15 | 0.00 |
| Adjusted Net Profit | 13.51 | 25.97 | 21.44 | 12.39 | 1.65 |
| Adjustment below Net Profit | -0.15 | -0.33 | -0.21 | -0.20 | -0.09 |
| Profit/Loss Balance carried down | 66.49 | 42.09 | 22.80 | 12.09 | 10.99 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.10 | 1.78 | 2.04 | 1.63 | 0.47 |
| P & L Balance carried down | 69.77 | 66.49 | 42.09 | 22.80 | 12.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 40.00 | 40.00 | 40.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 2.00 | 4.00 | 4.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.68 | 5.25 | 48.46 | 30.73 | 4.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.55 | 48.89 | 143.22 | 108.76 | 86.72 |
| Book Value(Adj)-Unit Curr | 49.55 | 48.89 | - | - | - |