| Steel Strips Wheels Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 513262 |
NSE Symbol : SSWL |
P/E(TTM) : 14.69 |
|
ISIN Demat : INE802C01033 |
Div & Yield% : 0.66 |
EPS(TTM) : 12.85 |
|
Book Value(₹) : 100.67 |
Market Cap(₹Cr) : 2,967.57 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,429.00 | 4,357.10 | 4,040.54 | 3,559.95 | 1,749.42 |
| Other Income | 13.44 | 16.06 | 12.40 | 13.03 | 16.32 |
| Stock Adjustments | 19.89 | 18.27 | 24.67 | 34.51 | -16.71 |
| Total Income | 4,462.33 | 4,391.43 | 4,077.61 | 3,607.49 | 1,749.03 |
| EXPENDITURE : | |||||
| Raw Materials | 2,878.09 | 2,854.32 | 2,688.31 | 2,221.65 | 1,082.37 |
| Power and Fuel Cost | 127.45 | 126.01 | 103.01 | 82.40 | 53.19 |
| Other Manufacturing Expenses | 327.05 | 317.97 | 306.26 | 305.56 | 130.88 |
| Selling and Administration Expenses | 238.65 | 244.46 | 215.11 | 280.88 | 104.57 |
| Miscellaneous Expenses | 11.04 | 9.38 | 26.00 | 15.39 | 5.00 |
| Employee Benefit Expenses | 379.80 | 358.03 | 283.72 | 235.80 | 152.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 500.25 | 481.26 | 455.20 | 465.81 | 220.07 |
| Interest | 117.23 | 102.67 | 83.54 | 85.42 | 83.93 |
| Gross Profit | 383.02 | 378.59 | 371.66 | 380.39 | 136.14 |
| Depreciation | 101.01 | 89.95 | 80.44 | 76.87 | 72.31 |
| Profit Before Tax | 282.01 | 288.64 | 291.22 | 303.52 | 63.83 |
| Current Tax | 66.00 | 93.94 | 95.14 | 89.62 | 4.54 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 6.06 | -25.19 | 2.28 | 8.44 | 10.04 |
| Reported Net Profit | 209.95 | 219.89 | 193.80 | 205.46 | 49.25 |
| Extraordinary Items | -0.10 | 0.78 | -0.03 | 0.41 | 0.56 |
| Adjusted Net Profit | 210.05 | 219.11 | 193.83 | 205.05 | 48.69 |
| Adjustment below Net Profit | -0.78 | 1.14 | -2.66 | -2.57 | 0.26 |
| Profit/Loss Balance carried down | 172.98 | 161.40 | 187.46 | 36.94 | 11.24 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 235.59 | 209.45 | 217.20 | 52.37 | 23.81 |
| P & L Balance carried down | 146.57 | 172.98 | 161.40 | 187.46 | 36.94 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 125.00 | 100.00 | 100.00 | 75.00 | 20.00 |
| Dividend Per Share(Rs) | 1.25 | 1.00 | 1.00 | 3.75 | 2.00 |
| Earnings Per Share-Unit Curr | 13.38 | 14.01 | 12.38 | 65.81 | 31.55 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 95.01 | 82.39 | 69.13 | 287.98 | 446.20 |
| Book Value(Adj)-Unit Curr | 95.01 | 82.39 | 69.13 | 57.60 | 44.62 |