| Ester Industries Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 500136 |
NSE Symbol : ESTER |
P/E(TTM) : 29.14 |
|
ISIN Demat : INE778B01029 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.66 |
|
Book Value(₹) : 97.84 |
Market Cap(₹Cr) : 1,040.76 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,070.46 | 855.39 | 1,077.48 | 1,110.25 | 991.76 |
| Other Income | 14.47 | 26.27 | 142.43 | 59.85 | 7.98 |
| Stock Adjustments | 2.70 | 10.15 | -18.11 | 27.29 | 6.61 |
| Total Income | 1,087.63 | 891.81 | 1,201.80 | 1,197.39 | 1,006.35 |
| EXPENDITURE : | |||||
| Raw Materials | 690.13 | 605.03 | 666.71 | 702.72 | 517.12 |
| Power and Fuel Cost | 93.86 | 100.48 | 114.47 | 88.91 | 75.86 |
| Other Manufacturing Expenses | 49.65 | 47.12 | 59.54 | 55.05 | 46.79 |
| Selling and Administration Expenses | 51.10 | 52.63 | 56.95 | 51.99 | 47.85 |
| Miscellaneous Expenses | 8.70 | 8.91 | 10.29 | 6.76 | 6.89 |
| Employee Benefit Expenses | 60.49 | 54.80 | 51.39 | 59.20 | 68.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.70 | 22.84 | 242.46 | 232.75 | 243.75 |
| Interest | 35.68 | 37.33 | 30.16 | 24.86 | 18.55 |
| Gross Profit | 98.02 | -14.49 | 212.30 | 207.89 | 225.20 |
| Depreciation | 43.38 | 42.80 | 39.02 | 36.71 | 35.22 |
| Profit Before Tax | 54.64 | -57.29 | 173.28 | 171.18 | 189.98 |
| Current Tax | 4.42 | -0.08 | 12.73 | 33.04 | 48.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.69 | -13.87 | -0.49 | -0.72 | -0.91 |
| Reported Net Profit | 40.53 | -43.33 | 161.04 | 138.86 | 142.08 |
| Extraordinary Items | 0.65 | 11.36 | -0.21 | -0.28 | -0.20 |
| Adjusted Net Profit | 39.88 | -54.69 | 161.25 | 139.14 | 142.28 |
| Adjustment below Net Profit | -0.51 | -0.77 | 0.40 | 0.53 | -0.25 |
| Profit/Loss Balance carried down | 568.29 | 616.56 | 470.96 | 359.09 | 250.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 4.17 | 15.84 | 27.52 | 33.36 |
| P & L Balance carried down | 608.32 | 568.29 | 616.56 | 470.96 | 359.09 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 10.00 | 66.00 | 68.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 3.30 | 3.40 |
| Earnings Per Share-Unit Curr | 4.31 | -4.61 | 19.31 | 16.65 | 17.04 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 91.90 | 87.94 | 92.86 | 75.36 | 61.95 |
| Book Value(Adj)-Unit Curr | 91.90 | 87.94 | 92.86 | 75.36 | 61.95 |