| Rushil Decor Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 533470 |
NSE Symbol : RUSHIL |
P/E(TTM) : 45.73 |
|
ISIN Demat : INE573K01025 |
Div & Yield% : 0.42 |
EPS(TTM) : 0.51 |
|
Book Value(₹) : 21.17 |
Market Cap(₹Cr) : 684.25 |
Face Value(₹) : 1.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 233.24 | 177.29 | 228.81 | 210.39 | 228.63 | 223.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 233.24 | 177.29 | 228.81 | 210.39 | 228.63 | 223.50 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.64 | 0.44 | 6.78 | 3.24 | 1.08 | 3.38 |
| Total Income | 233.88 | 177.73 | 235.59 | 213.63 | 229.72 | 226.88 |
| Total Expenditure | 210.18 | 179.29 | 205.70 | 183.23 | 199.16 | 197.93 |
| PBIDT | 23.71 | -1.56 | 29.90 | 30.40 | 30.56 | 28.95 |
| Interest | 6.90 | 8.30 | 7.09 | 7.41 | 7.50 | 5.12 |
| PBDT | 16.80 | -9.86 | 22.81 | 22.99 | 23.06 | 23.83 |
| Depreciation | 8.44 | 8.27 | 7.44 | 7.49 | 7.45 | 7.34 |
| Tax | 0.00 | 0.00 | 1.21 | 2.60 | 2.42 | 2.82 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.39 | -4.46 | 1.28 | 1.38 | 1.59 | 1.36 |
| Reported Profit After Tax | 5.97 | -13.68 | 12.88 | 11.51 | 11.60 | 12.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 1.67 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.97 | -13.68 | 11.21 | 11.51 | 11.60 | 12.31 |
| EPS (Unit Curr.) | 0.21 | -0.48 | 0.46 | 0.42 | 0.43 | 4.61 |
| EPS (Adj) (Unit Curr.) | 0.21 | -0.48 | 0.46 | 0.42 | 0.43 | 0.46 |
| Calculated EPS (Unit Curr.) | 0.20 | -0.47 | 0.45 | 0.42 | 0.42 | 4.55 |
| Calculated EPS (Adj) (Unit Curr.) | 0.20 | -0.47 | 0.45 | 0.42 | 0.42 | 0.46 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.81 | -1.87 | 1.80 | 1.67 | 1.69 | 18.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.81 | -1.87 | 1.80 | 1.67 | 1.69 | 1.82 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 29.34 | 29.34 | 28.68 | 27.58 | 27.49 | 27.05 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 10.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 10.17 | -0.88 | 13.07 | 14.45 | 13.37 | 12.95 |
| PBDTM(%) | 7.20 | -5.56 | 9.97 | 10.93 | 10.09 | 10.66 |
| PATM(%) | 2.56 | -7.72 | 5.63 | 5.47 | 5.07 | 5.51 |