| Happy Forgings Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 544057 |
NSE Symbol : HAPPYFORGE |
P/E(TTM) : 37.26 |
|
ISIN Demat : INE330T01021 |
Div & Yield% : 0.28 |
EPS(TTM) : 28.77 |
|
Book Value(₹) : 207.73 |
Market Cap(₹Cr) : 10,110.54 |
Face Value(₹) : 2.00 |
| Particulars | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|---|---|
| Gross Sales | 377.39 | 353.80 | 351.97 | 354.32 | 361.13 | 341.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 377.39 | 353.80 | 351.97 | 354.32 | 361.13 | 341.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.25 | 10.35 | 10.14 | 6.62 | 13.14 | 7.66 |
| Total Income | 383.64 | 364.15 | 362.12 | 360.95 | 374.27 | 349.13 |
| Total Expenditure | 261.58 | 252.65 | 249.70 | 252.87 | 255.76 | 243.86 |
| PBIDT | 122.05 | 111.50 | 112.42 | 108.08 | 118.51 | 105.27 |
| Interest | 1.89 | 2.30 | 2.45 | 2.15 | 1.57 | 1.37 |
| PBDT | 120.16 | 109.20 | 109.97 | 105.93 | 116.94 | 103.89 |
| Depreciation | 21.55 | 20.55 | 20.28 | 19.11 | 19.66 | 18.01 |
| Tax | 23.78 | 21.66 | 20.57 | 18.98 | 22.87 | 22.40 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.39 | 1.29 | 1.34 | 3.33 | 2.99 | -0.38 |
| Reported Profit After Tax | 73.44 | 65.69 | 67.77 | 64.52 | 71.43 | 63.86 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 73.44 | 65.69 | 67.77 | 64.52 | 71.43 | 63.86 |
| EPS (Unit Curr.) | 7.79 | 6.97 | 7.19 | 6.85 | 7.58 | 6.78 |
| EPS (Adj) (Unit Curr.) | 7.79 | 6.97 | 7.19 | 6.85 | 7.58 | 6.78 |
| Calculated EPS (Unit Curr.) | 7.79 | 6.97 | 7.19 | 6.85 | 7.58 | 6.78 |
| Calculated EPS (Adj) (Unit Curr.) | 7.79 | 6.97 | 7.19 | 6.85 | 7.58 | 6.78 |
| Calculated EPS (Ann.) (Unit Curr.) | 31.15 | 27.87 | 28.76 | 27.39 | 30.33 | 27.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 31.15 | 27.87 | 28.76 | 27.39 | 30.33 | 27.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.86 | 18.86 | 18.85 | 18.85 | 18.84 | 18.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBIDTM(%) | 32.34 | 31.51 | 31.94 | 30.50 | 32.82 | 30.83 |
| PBDTM(%) | 31.84 | 30.86 | 31.24 | 29.90 | 32.38 | 30.42 |
| PATM(%) | 19.46 | 18.57 | 19.25 | 18.21 | 19.78 | 18.70 |