| Shanthi Gears Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522034 |
NSE Symbol : SHANTIGEAR |
P/E(TTM) : 38.91 |
|
ISIN Demat : INE631A01022 |
Div & Yield% : 1.06 |
EPS(TTM) : 12.11 |
|
Book Value(₹) : 56.26 |
Market Cap(₹Cr) : 3,614.85 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 604.62 | 536.05 | 445.65 | 337.07 | 215.53 |
| Other Income | 14.66 | 21.06 | 11.24 | 9.05 | 8.28 |
| Stock Adjustments | -2.33 | 5.63 | -0.12 | -4.42 | 4.12 |
| Total Income | 616.95 | 562.74 | 456.77 | 341.70 | 227.93 |
| EXPENDITURE : | |||||
| Raw Materials | 281.97 | 262.26 | 214.18 | 162.17 | 107.65 |
| Power and Fuel Cost | 15.71 | 13.60 | 10.32 | 8.65 | 6.30 |
| Other Manufacturing Expenses | 64.07 | 56.83 | 40.50 | 30.45 | 22.29 |
| Selling and Administration Expenses | 24.97 | 21.62 | 15.64 | 13.05 | 10.23 |
| Miscellaneous Expenses | 4.71 | 8.23 | 3.54 | 1.13 | 0.15 |
| Employee Benefit Expenses | 81.69 | 76.83 | 71.15 | 56.91 | 46.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 143.83 | 123.37 | 101.44 | 69.34 | 35.17 |
| Interest | 0.44 | 0.52 | 0.37 | 0.24 | 0.24 |
| Gross Profit | 143.39 | 122.85 | 101.07 | 69.10 | 34.93 |
| Depreciation | 13.30 | 13.21 | 10.88 | 10.37 | 8.86 |
| Profit Before Tax | 130.09 | 109.64 | 90.19 | 58.73 | 26.07 |
| Current Tax | 33.95 | 28.04 | 25.40 | 15.27 | 4.17 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.11 | -0.65 | -2.26 | 0.99 | 1.73 |
| Reported Net Profit | 96.03 | 82.25 | 67.05 | 42.47 | 20.17 |
| Extraordinary Items | 0.05 | 1.32 | 0.15 | 0.09 | 0.15 |
| Adjusted Net Profit | 95.98 | 80.93 | 66.90 | 42.38 | 20.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 136.08 | 92.22 | 48.18 | 24.89 | 16.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 38.36 | 38.39 | 23.01 | 19.18 | 11.51 |
| P & L Balance carried down | 193.75 | 136.08 | 92.22 | 48.18 | 24.89 |
| Dividend | 38.36 | 38.39 | 23.01 | 19.18 | 11.51 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 500.00 | 500.00 | 500.00 | 250.00 | 150.00 |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 5.00 | 2.50 | 1.50 |
| Earnings Per Share-Unit Curr | 12.52 | 10.72 | 8.74 | 5.54 | 2.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.54 | 45.02 | 39.42 | 33.89 | 30.92 |
| Book Value(Adj)-Unit Curr | 52.54 | 45.02 | 39.42 | 33.89 | 30.92 |