| Jindal Saw Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500378 |
NSE Symbol : JINDALSAW |
P/E(TTM) : 7.50 |
|
ISIN Demat : INE324A01032 |
Div & Yield% : 1.22 |
EPS(TTM) : 21.81 |
|
Book Value(₹) : 191.58 |
Market Cap(₹Cr) : 10,459.16 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 17,936.16 | 17,961.97 | 15,282.31 | 11,022.27 | 8,631.81 |
| Other Income | 241.54 | 271.00 | 420.74 | 221.13 | 279.19 |
| Stock Adjustments | -107.99 | 442.04 | 25.48 | 259.50 | 69.06 |
| Total Income | 18,069.71 | 18,675.01 | 15,728.53 | 11,502.90 | 8,980.06 |
| EXPENDITURE : | |||||
| Raw Materials | 10,316.67 | 11,156.18 | 9,846.78 | 6,859.87 | 5,178.64 |
| Power and Fuel Cost | 667.97 | 677.99 | 646.85 | 491.49 | 394.67 |
| Other Manufacturing Expenses | 1,193.23 | 1,192.94 | 1,141.36 | 996.78 | 669.07 |
| Selling and Administration Expenses | 978.56 | 929.90 | 898.21 | 815.62 | 672.60 |
| Miscellaneous Expenses | 266.47 | 372.39 | 490.95 | 190.76 | 122.64 |
| Employee Benefit Expenses | 1,191.06 | 1,119.51 | 877.04 | 770.31 | 685.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3,455.77 | 3,226.11 | 1,827.34 | 1,378.08 | 1,257.07 |
| Interest | 488.35 | 585.81 | 529.09 | 369.20 | 404.32 |
| Gross Profit | 2,967.42 | 2,640.30 | 1,298.25 | 1,008.88 | 852.75 |
| Depreciation | 479.49 | 452.02 | 373.75 | 371.77 | 345.98 |
| Profit Before Tax | 2,487.93 | 2,188.28 | 924.50 | 637.11 | 506.77 |
| Current Tax | 604.48 | 195.15 | 182.23 | 229.32 | 159.43 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.97 | 379.03 | 32.95 | 2.30 | 18.29 |
| Reported Net Profit | 1,874.47 | 1,614.11 | 709.31 | 405.50 | 329.05 |
| Extraordinary Items | -49.08 | -4.20 | 142.69 | -5.60 | -0.78 |
| Adjusted Net Profit | 1,923.55 | 1,618.31 | 566.62 | 411.10 | 329.83 |
| Adjustment below Net Profit | -127.30 | -95.36 | -63.53 | -63.59 | -63.59 |
| Profit/Loss Balance carried down | 5,779.21 | 4,260.46 | 3,680.65 | 3,338.74 | 3,073.27 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -30.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 7,556.59 | 5,779.21 | 4,326.43 | 3,680.65 | 3,338.74 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 200.00 | 200.00 | 150.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 2.00 | 4.00 | 3.00 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 29.31 | 50.48 | 22.18 | 12.68 | 10.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 186.67 | 318.72 | 254.55 | 234.21 | 223.24 |
| Book Value(Adj)-Unit Curr | 186.67 | 159.36 | 127.28 | 117.12 | 111.64 |