| Horizon Reclaim (India) Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 544794 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE1SEO01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 40.53 |
Market Cap(₹Cr) : 287.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Net Sales | 49.42 | 36.22 | 20.33 | 19.65 | - |
| Other Income | 0.59 | 0.17 | 0.11 | 0.01 | - |
| Stock Adjustments | 5.54 | 0.46 | 0.09 | 0.18 | - |
| Total Income | 55.55 | 36.85 | 20.53 | 19.84 | - |
| EXPENDITURE : | |||||
| Raw Materials | 28.84 | 20.85 | 16.03 | 15.16 | - |
| Power and Fuel Cost | 3.55 | 2.30 | 1.38 | 1.51 | - |
| Other Manufacturing Expenses | 4.25 | 1.92 | 0.75 | 1.21 | - |
| Selling and Administration Expenses | 1.39 | 0.80 | 0.81 | 0.58 | - |
| Miscellaneous Expenses | 0.26 | 0.04 | 0.00 | 0.00 | - |
| Employee Benefit Expenses | 0.88 | 0.44 | 0.37 | 0.30 | - |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.39 | 10.49 | 1.17 | 1.07 | - |
| Interest | 1.20 | 0.22 | 0.00 | 0.00 | - |
| Gross Profit | 15.19 | 10.27 | 1.17 | 1.07 | - |
| Depreciation | 0.90 | 0.55 | 0.22 | 0.17 | - |
| Profit Before Tax | 14.29 | 9.72 | 0.95 | 0.90 | - |
| Current Tax | 3.88 | 2.64 | 0.22 | 0.21 | - |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Deferred Tax | -0.09 | 0.02 | 0.02 | 0.02 | - |
| Reported Net Profit | 10.50 | 7.07 | 0.71 | 0.67 | - |
| Extraordinary Items | 0.00 | 0.16 | 0.11 | 0.00 | - |
| Adjusted Net Profit | 10.50 | 6.91 | 0.60 | 0.67 | - |
| Adjustment below Net Profit | 0.00 | -13.50 | 0.00 | -0.26 | - |
| Profit/Loss Balance carried down | 0.08 | 6.51 | 5.80 | 5.38 | - |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | - |
| P & L Balance carried down | 10.58 | 0.08 | 6.51 | 5.80 | - |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | - |
| Earnings Per Share-Unit Curr | 7.37 | 4.96 | 9.49 | 8.94 | - |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.43 | 10.06 | 96.84 | 87.35 | - |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |
