| Integra Engineering India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505358 |
NSE Symbol : - |
P/E(TTM) : 31.75 |
|
ISIN Demat : INE984B01023 |
Div & Yield% : 0.00 |
EPS(TTM) : 5.46 |
|
Book Value(₹) : 30.20 |
Market Cap(₹Cr) : 596.76 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 165.86 | 146.82 | 133.16 | 103.75 | 63.01 |
| Other Income | 0.95 | 0.85 | 0.57 | 1.29 | 1.85 |
| Stock Adjustments | 1.05 | 1.91 | -0.64 | 7.65 | -0.38 |
| Total Income | 167.86 | 149.58 | 133.09 | 112.69 | 64.48 |
| EXPENDITURE : | |||||
| Raw Materials | 88.45 | 79.49 | 73.44 | 66.66 | 32.94 |
| Power and Fuel Cost | 1.64 | 1.91 | 1.66 | 1.21 | 0.88 |
| Other Manufacturing Expenses | 20.23 | 20.22 | 17.77 | 14.23 | 8.66 |
| Selling and Administration Expenses | 5.96 | 5.36 | 4.40 | 3.15 | 2.94 |
| Miscellaneous Expenses | 1.33 | 1.05 | 0.82 | 0.60 | 1.00 |
| Employee Benefit Expenses | 17.81 | 16.50 | 12.99 | 10.82 | 8.11 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 32.43 | 25.05 | 21.99 | 16.00 | 9.95 |
| Interest | 2.40 | 1.25 | 1.17 | 0.99 | 0.71 |
| Gross Profit | 30.03 | 23.80 | 20.82 | 15.01 | 9.24 |
| Depreciation | 3.64 | 2.78 | 2.16 | 1.66 | 1.53 |
| Profit Before Tax | 26.39 | 21.02 | 18.66 | 13.35 | 7.71 |
| Current Tax | 4.65 | 3.78 | 3.40 | 2.42 | 1.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.25 | 2.72 | -2.92 | 1.83 | 1.28 |
| Reported Net Profit | 18.49 | 14.52 | 18.19 | 9.10 | 5.41 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.09 |
| Adjusted Net Profit | 18.49 | 14.52 | 18.19 | 9.10 | 5.50 |
| Adjustment below Net Profit | -0.05 | 0.06 | 0.01 | -0.10 | 0.02 |
| Profit/Loss Balance carried down | 66.81 | 52.23 | 34.03 | 25.03 | 19.61 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 12.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 72.84 | 66.81 | 52.23 | 34.03 | 25.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 5.38 | 4.23 | 5.29 | 2.66 | 1.58 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 27.72 | 22.35 | 18.10 | 12.73 | 10.09 |
| Book Value(Adj)-Unit Curr | 27.72 | 22.35 | 18.10 | 12.73 | 10.09 |