| VMS TMT Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544521 |
NSE Symbol : VMSTMT |
P/E(TTM) : 18.09 |
|
ISIN Demat : INE0SJA01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.97 |
|
Book Value(₹) : 44.67 |
Market Cap(₹Cr) : 266.67 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 770.19 | 872.96 | 882.01 | 493.72 | 225.04 |
| Other Income | 1.22 | 0.21 | 0.04 | 0.02 | 0.00 |
| Stock Adjustments | 20.42 | 4.12 | 64.80 | 31.03 | 0.00 |
| Total Income | 791.83 | 877.29 | 946.85 | 524.77 | 225.04 |
| EXPENDITURE : | |||||
| Raw Materials | 651.97 | 772.24 | 860.12 | 476.24 | 216.15 |
| Power and Fuel Cost | 45.72 | 26.67 | 31.40 | 14.67 | 0.01 |
| Other Manufacturing Expenses | 8.47 | 2.46 | 1.60 | 1.07 | 3.53 |
| Selling and Administration Expenses | 15.27 | 16.38 | 15.73 | 7.92 | 2.47 |
| Miscellaneous Expenses | 9.53 | 7.79 | 6.78 | 3.88 | 0.02 |
| Employee Benefit Expenses | 13.22 | 10.05 | 9.19 | 4.94 | 0.03 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 47.64 | 41.70 | 22.05 | 16.06 | 2.83 |
| Interest | 21.43 | 18.47 | 12.93 | 5.62 | 1.69 |
| Gross Profit | 26.21 | 23.23 | 9.12 | 10.44 | 1.14 |
| Depreciation | 6.81 | 3.93 | 3.58 | 1.44 | 0.13 |
| Profit Before Tax | 19.40 | 19.30 | 5.54 | 9.00 | 1.01 |
| Current Tax | 3.18 | 3.84 | 0.04 | 0.31 | 0.22 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.49 | 1.99 | 1.31 | 1.82 | 0.04 |
| Reported Net Profit | 14.74 | 13.47 | 4.20 | 6.88 | 0.75 |
| Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.75 | 13.47 | 4.20 | 6.88 | 0.75 |
| Adjustment below Net Profit | -9.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 26.45 | 12.98 | 8.79 | 1.91 | 1.14 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |
| P & L Balance carried down | 32.05 | 26.45 | 12.98 | 8.79 | 1.91 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.26 | 10.10 | 3.33 | 6.95 | 0.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 21.13 | 34.87 | 24.46 | 18.89 | 11.93 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |