| NIS Management Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 544495 |
NSE Symbol : - |
P/E(TTM) : 10.37 |
|
ISIN Demat : INE0M3X01010 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.69 |
|
Book Value(₹) : 97.53 |
Market Cap(₹Cr) : 157.91 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 373.93 | 352.66 | 305.09 | 265.66 | 242.28 |
| Other Income | 2.14 | 0.93 | 0.58 | 0.47 | 0.63 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 376.07 | 353.59 | 305.67 | 266.13 | 242.91 |
| EXPENDITURE : | |||||
| Raw Materials | 3.62 | 5.37 | 5.08 | 4.93 | 4.10 |
| Power and Fuel Cost | 0.50 | 0.54 | 0.64 | 0.69 | 0.66 |
| Other Manufacturing Expenses | 0.97 | 2.11 | 3.58 | 0.70 | 205.50 |
| Selling and Administration Expenses | 4.82 | 3.22 | 4.40 | 2.29 | 2.02 |
| Miscellaneous Expenses | 3.92 | 3.84 | 0.96 | 228.37 | 2.98 |
| Employee Benefit Expenses | 338.98 | 310.80 | 267.30 | 7.47 | 7.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.27 | 27.71 | 23.72 | 21.67 | 20.64 |
| Interest | 7.09 | 7.72 | 6.41 | 5.13 | 5.31 |
| Gross Profit | 16.18 | 19.99 | 17.31 | 16.54 | 15.33 |
| Depreciation | 0.92 | 0.80 | 0.91 | 0.94 | 1.11 |
| Profit Before Tax | 15.26 | 19.19 | 16.40 | 15.60 | 14.22 |
| Current Tax | 0.00 | 3.61 | 2.93 | 4.00 | 3.58 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.02 | 0.00 | -0.01 | -0.02 | -0.05 |
| Reported Net Profit | 15.23 | 15.58 | 13.48 | 11.61 | 10.70 |
| Extraordinary Items | 0.01 | 0.03 | 0.00 | 0.00 | 0.01 |
| Adjusted Net Profit | 15.22 | 15.55 | 13.48 | 11.61 | 10.69 |
| Adjustment below Net Profit | -7.11 | 0.56 | 0.11 | -11.61 | -0.11 |
| Profit/Loss Balance carried down | 113.04 | 96.89 | 83.30 | 0.00 | 61.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 121.16 | 113.04 | 96.89 | 0.00 | 72.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.06 | 21.41 | 18.52 | 15.95 | 14.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 93.38 | 172.27 | 150.09 | 132.11 | 116.03 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |