| Deepak Builders & Engineers India Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544276 |
NSE Symbol : DBEIL |
P/E(TTM) : 11.80 |
|
ISIN Demat : INE0OPA01019 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.18 |
|
Book Value(₹) : 90.50 |
Market Cap(₹Cr) : 559.44 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 104.06 | 92.03 | 73.89 | 52.95 | 0.00 |
| Net Sales | 581.80 | 511.40 | 433.45 | 363.05 | 351.05 |
| Other Income | 4.86 | 5.34 | 2.01 | 1.94 | 1.28 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 586.66 | 516.74 | 435.46 | 364.99 | 352.33 |
| EXPENDITURE : | |||||
| Raw Materials | 336.85 | 268.38 | 289.08 | 249.32 | 222.24 |
| Power and Fuel Cost | 6.99 | 9.43 | 7.37 | 7.37 | 6.20 |
| Other Manufacturing Expenses | 82.66 | 77.55 | 60.15 | 42.63 | 2.12 |
| Selling and Administration Expenses | 14.21 | 12.00 | 5.86 | 4.88 | 43.57 |
| Miscellaneous Expenses | 1.35 | 2.20 | 1.19 | 1.31 | 22.65 |
| Employee Benefit Expenses | 28.51 | 29.64 | 18.93 | 15.61 | 20.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 116.08 | 117.54 | 52.90 | 43.88 | 35.19 |
| Interest | 28.25 | 28.58 | 18.60 | 16.53 | 13.88 |
| Gross Profit | 87.83 | 88.96 | 34.30 | 27.35 | 21.31 |
| Depreciation | 6.80 | 7.17 | 5.57 | 3.60 | 3.28 |
| Profit Before Tax | 81.03 | 81.79 | 28.73 | 23.75 | 18.03 |
| Current Tax | 24.86 | 21.64 | 7.57 | 6.01 | 4.47 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.58 | -0.27 | -0.24 | 0.07 | 0.07 |
| Reported Net Profit | 56.75 | 60.41 | 21.40 | 17.66 | 13.50 |
| Extraordinary Items | 0.00 | -0.13 | -0.16 | 0.00 | 0.00 |
| Adjusted Net Profit | 56.75 | 60.54 | 21.56 | 17.66 | 13.50 |
| Adjustment below Net Profit | 0.11 | 0.17 | -0.07 | -0.26 | 0.00 |
| Profit/Loss Balance carried down | 117.48 | 56.90 | 35.58 | 18.17 | 16.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 174.34 | 117.48 | 56.90 | 35.58 | 30.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 12.18 | 16.84 | 5.96 | 4.92 | 3.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 87.34 | 42.74 | 25.86 | 19.91 | 18.43 |
| Book Value(Adj)-Unit Curr | 87.34 | - | - | - | - |