| Max Estates Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 544008 |
NSE Symbol : MAXESTATES |
P/E(TTM) : 99.44 |
|
ISIN Demat : INE03EI01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 4.48 |
|
Book Value(₹) : 148.32 |
Market Cap(₹Cr) : 7,225.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 41.10 | 29.37 | 49.29 | 39.01 | 18.72 |
| Other Income | 365.95 | 47.00 | 49.56 | 10.46 | 10.71 |
| Stock Adjustments | -1.87 | 0.00 | -11.39 | -18.51 | -15.58 |
| Total Income | 405.18 | 76.37 | 87.46 | 30.96 | 13.85 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 9.11 | 6.23 | 2.18 | 1.59 | 0.38 |
| Selling and Administration Expenses | 17.82 | 15.60 | 16.54 | 9.23 | 8.31 |
| Miscellaneous Expenses | 1.32 | 1.08 | 1.50 | 0.19 | 0.08 |
| Employee Benefit Expenses | 22.12 | 16.44 | 17.51 | 5.99 | 5.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 354.82 | 37.01 | 49.74 | 13.97 | 0.07 |
| Interest | 8.85 | 14.11 | 11.33 | 7.26 | 11.57 |
| Gross Profit | 345.97 | 22.90 | 38.41 | 6.71 | -11.50 |
| Depreciation | 6.96 | 5.26 | 5.14 | 1.44 | 0.66 |
| Profit Before Tax | 339.01 | 17.64 | 33.27 | 5.27 | -12.16 |
| Current Tax | 52.26 | 3.41 | 20.51 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.85 | -9.08 | -19.99 | 0.00 | 0.00 |
| Reported Net Profit | 280.90 | 23.32 | 32.75 | 5.26 | -12.16 |
| Extraordinary Items | 237.66 | 5.45 | 4.49 | 0.14 | 0.08 |
| Adjusted Net Profit | 43.24 | 17.87 | 28.26 | 5.12 | -12.24 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.04 | -0.10 |
| Profit/Loss Balance carried down | 476.21 | 452.89 | 419.79 | -51.17 | -38.92 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -0.34 | 0.00 | 0.00 |
| P & L Balance carried down | 757.11 | 476.21 | 452.89 | -45.87 | -51.17 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 17.45 | 1.58 | 0.00 | 0.68 | -1.56 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 144.31 | 85.55 | 0.00 | 4.20 | 3.43 |
| Book Value(Adj)-Unit Curr | 144.31 | 85.55 | - | - | - |