| Azad Engineering Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 544061 |
NSE Symbol : AZAD |
P/E(TTM) : 90.96 |
|
ISIN Demat : INE02IJ01035 |
Div & Yield% : 0.00 |
EPS(TTM) : 17.55 |
|
Book Value(₹) : 229.27 |
Market Cap(₹Cr) : 10,309.51 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 452.93 | 340.77 | 251.68 | 194.47 | 120.51 |
| Other Income | 11.55 | 31.99 | 9.85 | 3.35 | 4.16 |
| Stock Adjustments | 40.71 | 20.74 | 19.37 | 16.85 | 8.41 |
| Total Income | 505.19 | 393.50 | 280.90 | 214.67 | 133.08 |
| EXPENDITURE : | |||||
| Raw Materials | 103.43 | 66.76 | 49.52 | 37.61 | 22.16 |
| Power and Fuel Cost | 16.02 | 13.56 | 11.62 | 6.84 | 5.59 |
| Other Manufacturing Expenses | 97.64 | 71.44 | 59.18 | 48.76 | 33.00 |
| Selling and Administration Expenses | 17.75 | 14.68 | 13.40 | 8.03 | 7.32 |
| Miscellaneous Expenses | 6.80 | 4.22 | 5.74 | 1.56 | 0.53 |
| Employee Benefit Expenses | 90.99 | 74.27 | 59.27 | 46.27 | 31.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 172.55 | 148.59 | 82.16 | 65.61 | 32.86 |
| Interest | 17.94 | 47.27 | 52.38 | 13.62 | 4.89 |
| Gross Profit | 154.61 | 101.32 | 29.78 | 51.99 | 27.97 |
| Depreciation | 28.59 | 20.53 | 16.58 | 13.31 | 8.87 |
| Profit Before Tax | 126.02 | 80.79 | 13.20 | 38.68 | 19.10 |
| Current Tax | 32.74 | 14.62 | 2.82 | 8.67 | 4.15 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.75 | 7.59 | 1.87 | 2.01 | 1.43 |
| Reported Net Profit | 88.53 | 58.58 | 8.51 | 28.00 | 13.51 |
| Extraordinary Items | 0.00 | 3.05 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 88.53 | 55.53 | 8.51 | 28.00 | 13.51 |
| Adjustment below Net Profit | 0.00 | -8.26 | 0.00 | 0.00 | -1.75 |
| Profit/Loss Balance carried down | 173.52 | 123.20 | 114.69 | 90.59 | 78.82 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 3.90 | 0.00 |
| P & L Balance carried down | 262.04 | 173.52 | 123.20 | 114.69 | 90.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 13.71 | 9.91 | 51.50 | 185.04 | 89.32 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 219.51 | 109.13 | 1,235.05 | 793.23 | 610.44 |
| Book Value(Adj)-Unit Curr | 219.51 | 109.13 | - | - | - |