| SRM Contractors Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 544158 |
NSE Symbol : SRM |
P/E(TTM) : 18.28 |
|
ISIN Demat : INE0R6Z01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 30.19 |
|
Book Value(₹) : 130.24 |
Market Cap(₹Cr) : 1,266.41 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 526.59 | 342.42 | 300.29 | 263.61 | 161.13 |
| Other Income | 6.67 | 2.80 | 0.78 | 1.46 | 0.30 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 533.26 | 345.22 | 301.07 | 265.07 | 161.43 |
| EXPENDITURE : | |||||
| Raw Materials | 378.77 | 257.69 | 217.58 | 185.52 | 110.97 |
| Power and Fuel Cost | 12.48 | 11.52 | 0.12 | 0.12 | 13.28 |
| Other Manufacturing Expenses | 5.53 | 5.84 | 0.53 | 6.69 | 4.18 |
| Selling and Administration Expenses | 28.14 | 11.03 | 7.09 | 2.67 | 1.73 |
| Miscellaneous Expenses | 1.33 | 1.37 | 25.36 | 30.46 | 7.37 |
| Employee Benefit Expenses | 18.97 | 13.34 | 11.32 | 8.03 | 6.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.03 | 44.43 | 39.08 | 31.57 | 17.81 |
| Interest | 7.58 | 5.69 | 5.81 | 2.55 | 2.33 |
| Gross Profit | 80.45 | 38.74 | 33.27 | 29.02 | 15.48 |
| Depreciation | 13.53 | 8.92 | 7.81 | 6.16 | 5.17 |
| Profit Before Tax | 66.92 | 29.82 | 25.46 | 22.86 | 10.31 |
| Current Tax | 16.84 | 7.50 | 5.54 | 5.14 | 2.60 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | 0.14 | 0.77 | -0.58 | -0.04 |
| Reported Net Profit | 50.16 | 22.17 | 19.16 | 18.30 | 7.76 |
| Extraordinary Items | 0.01 | 0.00 | 0.11 | 0.00 | 0.00 |
| Adjusted Net Profit | 50.15 | 22.17 | 19.05 | 18.30 | 7.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | -15.22 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | 69.22 | 47.05 | 43.10 | 24.80 | 17.04 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 119.38 | 69.22 | 47.05 | 43.11 | 24.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 21.86 | 13.24 | 11.45 | 1,202.23 | 509.49 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.07 | 51.34 | 38.10 | 2,932.09 | 1,729.39 |
| Book Value(Adj)-Unit Curr | 116.07 | - | - | - | - |