| Fluidomat Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 522017 |
NSE Symbol : - |
P/E(TTM) : 18.77 |
|
ISIN Demat : INE459C01016 |
Div & Yield% : 1.02 |
EPS(TTM) : 39.20 |
|
Book Value(₹) : 172.52 |
Market Cap(₹Cr) : 362.75 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 72.18 | 55.49 | 46.20 | 34.07 | 28.27 |
| Other Income | 3.46 | 3.45 | 1.27 | 1.92 | 1.35 |
| Stock Adjustments | -0.35 | -0.15 | 0.66 | -0.28 | -0.23 |
| Total Income | 75.29 | 58.79 | 48.13 | 35.71 | 29.39 |
| EXPENDITURE : | |||||
| Raw Materials | 22.18 | 20.77 | 17.33 | 12.12 | 10.38 |
| Power and Fuel Cost | 1.17 | 1.11 | 1.09 | 0.93 | 0.88 |
| Other Manufacturing Expenses | 2.49 | 2.04 | 1.83 | 1.58 | 1.18 |
| Selling and Administration Expenses | 5.42 | 4.50 | 3.45 | 3.33 | 2.00 |
| Miscellaneous Expenses | 0.35 | 0.38 | 0.25 | 0.32 | 0.49 |
| Employee Benefit Expenses | 12.89 | 11.63 | 10.53 | 9.30 | 8.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 30.80 | 18.36 | 13.65 | 8.14 | 6.11 |
| Interest | 0.06 | 0.04 | 0.04 | 0.04 | 0.08 |
| Gross Profit | 30.74 | 18.32 | 13.61 | 8.10 | 6.03 |
| Depreciation | 0.94 | 0.75 | 0.74 | 0.67 | 0.64 |
| Profit Before Tax | 29.80 | 17.57 | 12.87 | 7.43 | 5.39 |
| Current Tax | 7.54 | 4.53 | 3.30 | 1.88 | 1.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | -0.01 | -0.05 | 0.06 | 0.05 |
| Reported Net Profit | 22.22 | 13.05 | 9.62 | 5.49 | 3.98 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.25 | 0.05 |
| Adjusted Net Profit | 22.22 | 13.05 | 9.62 | 5.24 | 3.93 |
| Adjustment below Net Profit | 0.02 | 0.85 | -0.01 | 0.26 | 0.41 |
| Profit/Loss Balance carried down | 43.70 | 33.01 | 26.12 | 22.97 | 19.57 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.71 | 3.22 | 2.72 | 2.60 | 1.00 |
| P & L Balance carried down | 62.23 | 43.70 | 33.01 | 26.12 | 22.97 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 75.00 | 45.00 | 45.00 | 35.00 | 32.50 |
| Dividend Per Share(Rs) | 7.50 | 5.50 | 4.50 | 3.50 | 3.25 |
| Earnings Per Share-Unit Curr | 45.11 | 26.49 | 19.53 | 11.14 | 8.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 163.28 | 123.63 | 99.90 | 83.90 | 75.47 |
| Book Value(Adj)-Unit Curr | 163.28 | 123.63 | 99.90 | 83.90 | 75.47 |