| Laxmi Dental Ltd | Industry : (Healthcare) | |
|---|---|---|
|
BSE Code : 544339 |
NSE Symbol : LAXMIDENTL |
P/E(TTM) : 68.03 |
|
ISIN Demat : INE0WO601020 |
Div & Yield% : 0.00 |
EPS(TTM) : 3.93 |
|
Book Value(₹) : 43.71 |
Market Cap(₹Cr) : 1,469.41 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 171.24 | 139.39 | 125.77 | 112.79 | 63.37 |
| Other Income | 18.82 | 14.36 | 8.47 | 4.22 | 1.96 |
| Stock Adjustments | -0.74 | 2.00 | -0.14 | 0.00 | 0.00 |
| Total Income | 189.32 | 155.75 | 134.10 | 117.01 | 65.33 |
| EXPENDITURE : | |||||
| Raw Materials | 53.84 | 51.74 | 43.91 | 43.23 | 19.30 |
| Power and Fuel Cost | 4.36 | 3.43 | 2.95 | 2.69 | 1.68 |
| Other Manufacturing Expenses | 5.70 | 4.91 | 1.13 | 1.43 | 0.83 |
| Selling and Administration Expenses | 17.92 | 16.35 | 17.74 | 16.87 | 8.58 |
| Miscellaneous Expenses | 0.82 | 1.02 | 3.83 | 4.34 | 5.64 |
| Employee Benefit Expenses | 61.06 | 52.30 | 49.69 | 40.68 | 24.88 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 45.62 | 25.99 | 14.86 | 7.77 | 4.41 |
| Interest | 4.28 | 4.58 | 4.04 | 2.95 | 2.58 |
| Gross Profit | 41.34 | 21.41 | 10.82 | 4.82 | 1.83 |
| Depreciation | 9.82 | 9.12 | 9.40 | 6.83 | 5.81 |
| Profit Before Tax | 31.52 | 12.29 | 1.42 | -2.01 | -3.98 |
| Current Tax | 1.25 | 0.73 | 0.00 | 1.45 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 4.50 | -11.15 | 0.00 | 0.93 | 0.36 |
| Reported Net Profit | 25.78 | 22.71 | 1.42 | -4.39 | -4.34 |
| Extraordinary Items | 5.75 | 0.08 | 0.86 | 0.11 | -1.60 |
| Adjusted Net Profit | 20.03 | 22.63 | 0.56 | -4.50 | -2.74 |
| Adjustment below Net Profit | -0.55 | 0.39 | 0.29 | -0.05 | 0.00 |
| Profit/Loss Balance carried down | -2.64 | -25.74 | -27.44 | -13.89 | -9.55 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 22.59 | -2.64 | -25.74 | -18.32 | -13.89 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 4.69 | 737.34 | 45.97 | -142.52 | -140.92 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 40.53 | 1,673.83 | 923.99 | 1,165.11 | 1,309.19 |
| Book Value(Adj)-Unit Curr | 40.53 | - | - | - | - |