| Bombay Dyeing & Manufacturing Company Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 500020 |
NSE Symbol : BOMDYEING |
P/E(TTM) : 46.22 |
|
ISIN Demat : INE032A01023 |
Div & Yield% : 0.90 |
EPS(TTM) : 2.88 |
|
Book Value(₹) : 113.12 |
Market Cap(₹Cr) : 2,748.98 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,605.43 | 1,688.48 | 2,673.73 | 2,000.92 | 1,193.42 |
| Other Income | 715.54 | 5,040.11 | 102.40 | 105.30 | 90.07 |
| Stock Adjustments | -10.57 | -115.67 | -741.66 | -176.13 | -48.50 |
| Total Income | 2,310.40 | 6,612.92 | 2,034.47 | 1,930.09 | 1,234.99 |
| EXPENDITURE : | |||||
| Raw Materials | 1,173.89 | 1,183.32 | 1,324.10 | 1,175.95 | 547.08 |
| Power and Fuel Cost | 128.25 | 129.31 | 138.06 | 118.27 | 70.94 |
| Other Manufacturing Expenses | 82.80 | 76.05 | 79.95 | 75.85 | 313.35 |
| Selling and Administration Expenses | 137.76 | 115.42 | 200.25 | 186.80 | 79.57 |
| Miscellaneous Expenses | 72.64 | 1,034.56 | 155.36 | 288.09 | 48.15 |
| Employee Benefit Expenses | 62.39 | 66.67 | 69.04 | 62.72 | 60.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 652.67 | 4,007.59 | 67.71 | 22.41 | 115.57 |
| Interest | 19.24 | 326.35 | 522.95 | 524.00 | 588.39 |
| Gross Profit | 633.43 | 3,681.24 | -455.24 | -501.59 | -472.82 |
| Depreciation | 32.88 | 31.34 | 33.28 | 32.78 | 33.72 |
| Profit Before Tax | 600.55 | 3,649.90 | -488.52 | -534.37 | -506.54 |
| Current Tax | 89.02 | 107.47 | 0.19 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.70 | 594.01 | 27.89 | -73.92 | -37.44 |
| Reported Net Profit | 489.83 | 2,948.42 | -516.60 | -460.45 | -469.10 |
| Extraordinary Items | 461.05 | 3,245.43 | 2.86 | -234.29 | 57.09 |
| Adjusted Net Profit | 28.78 | -297.01 | -519.46 | -226.16 | -526.19 |
| Adjustment below Net Profit | -0.62 | -2.95 | 167.20 | 4.30 | 118.30 |
| Profit/Loss Balance carried down | 1,127.48 | -1,817.99 | -1,468.59 | -1,012.44 | -657.22 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 25.09 | 0.00 | 0.00 | 0.00 | 4.42 |
| P & L Balance carried down | 1,591.60 | 1,127.48 | -1,817.99 | -1,468.59 | -1,012.44 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 60.00 | 60.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 23.70 | 142.75 | -25.01 | -22.29 | -22.71 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 113.41 | 89.36 | -61.69 | -36.72 | -9.49 |
| Book Value(Adj)-Unit Curr | 113.41 | 89.36 | -61.69 | -36.72 | -9.49 |