| Tamil Nadu Petro Products Ltd | Industry : (Petrochemicals) | |
|---|---|---|
|
BSE Code : 500777 |
NSE Symbol : TNPETRO |
P/E(TTM) : 10.14 |
|
ISIN Demat : INE148A01019 |
Div & Yield% : 1.15 |
EPS(TTM) : 10.31 |
|
Book Value(₹) : 98.69 |
Market Cap(₹Cr) : 940.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,826.78 | 1,668.57 | 2,150.25 | 1,805.58 | 1,145.22 |
| Other Income | 38.44 | 28.29 | 19.25 | 12.79 | 34.89 |
| Stock Adjustments | -10.35 | -18.90 | 22.21 | -1.66 | 10.17 |
| Total Income | 1,854.87 | 1,677.96 | 2,191.71 | 1,816.71 | 1,190.28 |
| EXPENDITURE : | |||||
| Raw Materials | 1,094.99 | 955.74 | 1,273.03 | 845.10 | 504.75 |
| Power and Fuel Cost | 378.12 | 361.09 | 438.96 | 352.86 | 239.16 |
| Other Manufacturing Expenses | 76.08 | 80.48 | 92.62 | 97.55 | 90.59 |
| Selling and Administration Expenses | 129.84 | 108.87 | 35.83 | 37.81 | 41.54 |
| Miscellaneous Expenses | 18.60 | 35.59 | 158.10 | 181.38 | 74.42 |
| Employee Benefit Expenses | 54.58 | 49.39 | 45.91 | 41.06 | 40.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 102.65 | 86.80 | 147.25 | 260.95 | 199.80 |
| Interest | 6.26 | 7.18 | 6.80 | 5.80 | 7.22 |
| Gross Profit | 96.39 | 79.62 | 140.45 | 255.15 | 192.58 |
| Depreciation | 25.26 | 22.62 | 21.30 | 23.63 | 22.73 |
| Profit Before Tax | 71.13 | 57.00 | 119.15 | 231.52 | 169.85 |
| Current Tax | 19.79 | 12.14 | 32.13 | 64.08 | 40.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | 2.07 | -2.29 | -3.20 | 8.18 |
| Reported Net Profit | 51.43 | 42.78 | 89.32 | 170.64 | 121.65 |
| Extraordinary Items | 12.79 | -6.82 | 1.53 | -0.09 | 15.04 |
| Adjusted Net Profit | 38.64 | 49.60 | 87.79 | 170.73 | 106.61 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 490.98 | 461.69 | 399.37 | 255.95 | 147.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 10.80 | 13.50 | 26.99 | 22.49 | 13.50 |
| P & L Balance carried down | 531.61 | 490.98 | 461.69 | 404.10 | 255.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 12.00 | 12.00 | 15.00 | 30.00 | 25.00 |
| Dividend Per Share(Rs) | 1.20 | 1.20 | 1.50 | 3.00 | 2.50 |
| Earnings Per Share-Unit Curr | 5.72 | 4.76 | 9.93 | 18.97 | 13.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 92.62 | 88.05 | 84.80 | 78.59 | 62.08 |
| Book Value(Adj)-Unit Curr | 92.62 | 88.05 | 84.80 | 78.59 | 62.08 |