| DOMS Industries Ltd | Industry : (Printing & Stationery) | |
|---|---|---|
|
BSE Code : 544045 |
NSE Symbol : DOMS |
P/E(TTM) : 77.12 |
|
ISIN Demat : INE321T01012 |
Div & Yield% : 0.12 |
EPS(TTM) : 33.59 |
|
Book Value(₹) : 174.24 |
Market Cap(₹Cr) : 15,721.48 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,709.11 | 1,387.82 | 1,082.47 | 618.20 | 362.03 |
| Other Income | 22.19 | 9.91 | 3.90 | 2.15 | 2.90 |
| Stock Adjustments | 41.31 | 33.70 | -0.25 | 5.78 | -0.76 |
| Total Income | 1,772.61 | 1,431.43 | 1,086.12 | 626.13 | 364.17 |
| EXPENDITURE : | |||||
| Raw Materials | 1,040.35 | 836.46 | 673.80 | 394.98 | 218.71 |
| Power and Fuel Cost | 51.65 | 48.74 | 37.00 | 23.55 | 15.96 |
| Other Manufacturing Expenses | 31.33 | 22.46 | 15.13 | 11.81 | 8.22 |
| Selling and Administration Expenses | 78.92 | 61.88 | 49.30 | 29.34 | 21.41 |
| Miscellaneous Expenses | 12.47 | 8.74 | 6.42 | 8.43 | 5.48 |
| Employee Benefit Expenses | 234.97 | 198.71 | 136.75 | 97.11 | 69.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 322.92 | 254.43 | 167.71 | 60.90 | 24.91 |
| Interest | 11.21 | 13.61 | 10.01 | 8.63 | 7.54 |
| Gross Profit | 311.71 | 240.82 | 157.70 | 52.27 | 17.37 |
| Depreciation | 56.74 | 46.11 | 38.37 | 36.15 | 33.49 |
| Profit Before Tax | 254.97 | 194.71 | 119.33 | 16.12 | -16.12 |
| Current Tax | 66.23 | 50.94 | 32.72 | 5.25 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.13 | -1.33 | -1.96 | -0.98 | -3.69 |
| Reported Net Profit | 189.86 | 145.10 | 88.58 | 11.85 | -12.44 |
| Extraordinary Items | -0.21 | 0.03 | 0.09 | 0.03 | -0.02 |
| Adjusted Net Profit | 190.07 | 145.07 | 88.49 | 11.82 | -12.42 |
| Adjustment below Net Profit | -1.49 | -1.54 | -0.07 | -0.72 | 1.08 |
| Profit/Loss Balance carried down | 367.25 | 233.00 | 150.08 | 138.96 | 150.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 15.17 | 9.31 | 5.59 | 0.00 | 0.00 |
| P & L Balance carried down | 540.45 | 367.25 | 233.00 | 150.08 | 138.96 |
| Dividend | 0.00 | 9.31 | 5.59 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 31.50 | 25.00 | 2,500.00 | 1,500.00 | 0.00 |
| Dividend Per Share(Rs) | 3.15 | 2.50 | 250.00 | 150.00 | 0.00 |
| Earnings Per Share-Unit Curr | 31.29 | 23.91 | 2,378.00 | 318.09 | -334.00 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 158.92 | 129.90 | 8,575.10 | 6,349.06 | 6,050.43 |
| Book Value(Adj)-Unit Curr | 158.92 | 129.90 | - | - | - |