| B & A Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 508136 |
NSE Symbol : - |
P/E(TTM) : 32.69 |
|
ISIN Demat : INE489D01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 11.91 |
|
Book Value(₹) : 337.15 |
Market Cap(₹Cr) : 120.70 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 134.31 | 162.02 | 161.35 | 163.39 | 150.01 |
| Other Income | 15.62 | 8.87 | 5.88 | 0.89 | 0.63 |
| Stock Adjustments | 1.26 | -2.55 | 1.02 | -0.97 | 1.06 |
| Total Income | 151.19 | 168.34 | 168.25 | 163.31 | 151.70 |
| EXPENDITURE : | |||||
| Raw Materials | 18.31 | 38.88 | 41.86 | 37.86 | 44.93 |
| Power and Fuel Cost | 10.82 | 12.82 | 12.14 | 9.06 | 9.74 |
| Other Manufacturing Expenses | 14.51 | 15.80 | 15.69 | 12.87 | 12.41 |
| Selling and Administration Expenses | 12.22 | 14.30 | 12.41 | 10.99 | 11.52 |
| Miscellaneous Expenses | 0.81 | 0.69 | 2.59 | 2.25 | 1.66 |
| Employee Benefit Expenses | 84.19 | 75.74 | 70.65 | 62.14 | 56.02 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.33 | 10.12 | 12.90 | 28.14 | 15.43 |
| Interest | 5.79 | 3.76 | 2.32 | 3.00 | 3.75 |
| Gross Profit | 4.54 | 6.36 | 10.58 | 25.14 | 11.68 |
| Depreciation | 4.02 | 3.28 | 3.14 | 3.06 | 3.27 |
| Profit Before Tax | 0.52 | 3.08 | 7.44 | 22.08 | 8.41 |
| Current Tax | -2.91 | 0.52 | 0.85 | 4.55 | 1.45 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.46 | -0.49 | 0.71 | -0.05 | 0.21 |
| Reported Net Profit | 1.97 | 3.05 | 5.89 | 17.58 | 6.74 |
| Extraordinary Items | -0.01 | 4.79 | 2.90 | 0.00 | 0.00 |
| Adjusted Net Profit | 1.98 | -1.74 | 2.99 | 17.58 | 6.74 |
| Adjustment below Net Profit | 0.00 | 4.29 | -3.06 | -0.54 | 0.49 |
| Profit/Loss Balance carried down | 69.73 | 62.55 | 60.34 | 43.61 | 36.39 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.16 | 0.62 | 0.31 | 0.00 |
| P & L Balance carried down | 71.71 | 69.73 | 62.55 | 60.34 | 43.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 5.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.50 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 6.37 | 9.84 | 18.99 | 56.70 | 21.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 274.35 | 267.93 | 257.96 | 250.78 | 196.80 |
| Book Value(Adj)-Unit Curr | 274.35 | 267.93 | 257.96 | 250.78 | 196.80 |