| Bajaj Steel Industries Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 507944 |
NSE Symbol : - |
P/E(TTM) : 19.97 |
|
ISIN Demat : INE704G01024 |
Div & Yield% : 0.20 |
EPS(TTM) : 25.25 |
|
Book Value(₹) : 184.81 |
Market Cap(₹Cr) : 1,049.05 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 534.66 | 493.71 | 489.52 | 412.31 | 483.00 |
| Other Income | 36.88 | 14.67 | 18.89 | 12.61 | 8.17 |
| Stock Adjustments | 13.99 | 15.97 | 0.26 | 3.47 | -8.60 |
| Total Income | 585.53 | 524.35 | 508.67 | 428.39 | 482.57 |
| EXPENDITURE : | |||||
| Raw Materials | 268.36 | 267.54 | 227.81 | 227.07 | 217.11 |
| Power and Fuel Cost | 6.35 | 5.14 | 4.32 | 3.25 | 3.23 |
| Other Manufacturing Expenses | 46.22 | 43.71 | 57.70 | 38.81 | 67.61 |
| Selling and Administration Expenses | 63.24 | 52.90 | 55.81 | 46.37 | 48.80 |
| Miscellaneous Expenses | 13.82 | 14.16 | 13.29 | 8.64 | 10.09 |
| Employee Benefit Expenses | 68.14 | 61.51 | 53.00 | 44.79 | 41.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 119.40 | 79.37 | 96.74 | 59.46 | 93.75 |
| Interest | 4.19 | 3.55 | 7.22 | 7.53 | 8.92 |
| Gross Profit | 115.21 | 75.82 | 89.52 | 51.93 | 84.83 |
| Depreciation | 14.43 | 11.49 | 9.53 | 8.76 | 6.90 |
| Profit Before Tax | 100.78 | 64.33 | 79.99 | 43.17 | 77.93 |
| Current Tax | 22.87 | 16.31 | 19.75 | 10.90 | 18.57 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.76 | 0.51 | 3.36 | -0.17 | 0.54 |
| Reported Net Profit | 76.15 | 47.50 | 56.88 | 32.44 | 58.83 |
| Extraordinary Items | 19.90 | -0.44 | 7.73 | -0.07 | 1.84 |
| Adjusted Net Profit | 56.25 | 47.94 | 49.15 | 32.51 | 56.99 |
| Adjustment below Net Profit | -0.58 | -0.10 | -0.32 | 0.60 | 0.04 |
| Profit/Loss Balance carried down | 30.03 | 34.19 | 23.14 | 21.67 | 8.74 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 61.41 | 51.56 | 45.51 | 31.56 | 45.94 |
| P & L Balance carried down | 44.19 | 30.03 | 34.19 | 23.14 | 21.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 60.00 | 60.00 | 40.00 | 60.00 |
| Dividend Per Share(Rs) | 1.00 | 3.00 | 3.00 | 2.00 | 3.00 |
| Earnings Per Share-Unit Curr | 36.61 | 91.36 | 109.38 | 62.38 | 113.14 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 176.29 | 562.86 | 474.24 | 367.23 | 306.45 |
| Book Value(Adj)-Unit Curr | 176.29 | 140.71 | 118.56 | 91.81 | 76.61 |
